当前位置:首页 - 行情中心 - 航材股份(688563) - 财务分析 - 现金流量表

航材股份

(688563)

  

流通市值:60.61亿  总市值:236.79亿
流通股本:1.15亿   总股本:4.50亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,346,991,051.271,425,756,500.981,083,073,818.75439,240,033.23
收到的税费返还17,927,709.1117,927,709.1117,927,709.1117,927,709.11
收到其他与经营活动有关的现金50,715,373.5430,402,392.6719,803,499.4211,485,786.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,415,634,133.921,474,086,602.761,120,805,027.28468,653,528.39
购买商品、接受劳务支付的现金1,847,841,915.091,437,994,583.231,041,982,414.27497,246,032.3
支付给职工以及为职工支付的现金364,044,187.03237,754,098.46160,648,673.4193,394,395.57
支付的各项税费157,807,762.99127,486,575.0281,521,579.3653,543,405.9
支付其他与经营活动有关的现金24,318,180.1914,000,376.89,551,157.14,215,732.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,394,012,045.31,817,235,633.511,293,703,824.14648,399,565.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额21,622,088.62-343,149,030.75-172,898,796.86-179,746,037.48
二、投资活动产生的现金流量:
收回投资收到的现金9,805,000,0006,935,000,0004,655,000,0001,500,000,000
取得投资收益收到的现金75,093,892.7137,869,025.1329,134,094.398,581,917.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,880,093,892.716,972,869,025.134,684,134,094.391,508,581,917.82
购建固定资产、无形资产和其他长期资产支付的现金146,261,392.85112,708,471.0154,394,057.4118,799,262.28
投资支付的现金12,245,000,0006,865,000,0004,585,000,000765,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,391,261,392.856,977,708,471.014,639,394,057.41783,799,262.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,511,167,500.14-4,839,445.8844,740,036.98724,782,655.54
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金6,179,975.983,071,991.452,790,535.06239,650.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,179,975.983,071,991.452,790,535.06239,650.56
分配股利、利润或偿付利息支付的现金236,250,000203,960,269.44155,250,000-
支付其他与筹资活动有关的现金60,903,415.0241,735,349.8329,115,045.897,866,501.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计297,153,415.02245,695,619.27184,365,045.897,866,501.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-290,973,439.04-242,623,627.82-181,574,510.83-7,626,851.38
四、汇率变动对现金及现金等价物的影响2,281,906-799,100.641,492,406.46764,294.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,778,236,944.56-591,411,205.09-308,240,864.25538,174,061.27
加:期初现金及现金等价物余额4,057,589,870.44,057,589,870.44,057,589,870.44,057,589,870.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,279,352,925.843,466,178,665.313,749,349,006.154,595,763,931.67
补充资料:
净利润581,044,329.32-311,086,535.54-
资产减值准备5,878,622--3,652,490.62-
固定资产和投资性房地产折旧28,874,979.06-18,625,706.72-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,874,979.06-18,625,706.72-
无形资产摊销38,726,348.79-19,406,683.42-
处置固定资产、无形资产和其他长期资产的损失-79,871.51---
固定资产报废损失854,407.61---
公允价值变动损失-6,703,237.01--32,942,161.64-
财务费用5,196,136.78-2,504,099.85-
投资损失-69,867,141.47--9,806,203.97-
递延所得税-3,350,197.35-278,772.49-
其中:递延所得税资产减少-8,944,874.13--7,935,683.38-
递延所得税负债增加5,594,676.78-8,214,455.87-
存货的减少20,057,183.55-22,700,929.58-
经营性应收项目的减少-502,744,683.96--361,116,197.23-
经营性应付项目的增加-149,776,361.93--176,646,535.74-
现金的期末余额1,279,352,925.84-3,749,349,006.15-
减:现金的期初余额4,057,589,870.4-4,057,589,870.4-
公告日期2025-03-312024-10-302024-08-302024-04-29
审计意见(境内)标准无保留意见
TOP↑