当前位置:首页 - 行情中心 - 西山科技(688576) - 财务分析 - 现金流量表

西山科技

(688576)

  

流通市值:14.88亿  总市值:31.06亿
流通股本:2179.22万   总股本:4550.01万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,555,606.1383,664,815.96358,184,944.01196,843,285.67
  收到的税费返还1,708,521.951,048,726.193,860,721.023,484,035
  收到其他与经营活动有关的现金3,958,079.751,780,220.088,873,780.666,404,726.4
  经营活动现金流入小计184,222,207.8386,493,762.23370,919,445.69206,732,047.07
  购买商品、接受劳务支付的现金46,583,750.7724,596,213.2599,034,244.3270,765,048.3
  支付给职工以及为职工支付的现金57,388,666.832,528,505.59120,600,068.3288,918,764.33
  支付的各项税费24,247,151.513,875,859.4629,448,796.7632,519,017.65
  支付其他与经营活动有关的现金38,477,576.3519,320,599.8182,367,467.1659,018,376.44
  经营活动现金流出小计166,697,145.4290,321,178.11331,450,576.56251,221,206.72
  经营活动产生的现金流量净额17,525,062.41-3,827,415.8839,468,869.13-44,489,159.65
二、投资活动产生的现金流量:
  收回投资收到的现金961,000,000322,000,0001,763,000,0001,451,000,000
  取得投资收益收到的现金10,056,489.03490,027.3927,659,690.8222,202,104.51
  处置固定资产、无形资产和其他长期资产收回的现金净额159,361157,061272,165.7359,120
  投资活动现金流入小计971,215,850.03322,647,088.391,790,931,856.551,473,261,224.51
  购建固定资产、无形资产和其他长期资产支付的现金62,909,649.7843,229,244.61157,552,669.4131,525,917.38
  投资支付的现金715,000,000501,000,0001,324,000,0001,304,000,000
  投资活动现金流出小计777,909,649.78544,229,244.611,481,552,669.41,435,525,917.38
  投资活动产生的现金流量净额193,306,200.25-221,582,156.22309,379,187.1537,735,307.13
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金45,025,394.65-48,884,688.748,904,269.24
  支付其他与筹资活动有关的现金47,201,658.4147,201,658.41453,889,682.62390,341,586.51
  筹资活动现金流出小计92,227,053.0647,201,658.41502,774,371.32439,245,855.75
  筹资活动产生的现金流量净额-92,227,053.06-47,201,658.41-502,774,371.32-439,245,855.75
四、汇率变动对现金及现金等价物的影响-35,409.45-9,476.04130,504.3830,135.57
五、现金及现金等价物净增加额118,568,800.15-272,620,706.55-153,795,810.66-445,969,572.7
  加:期初现金及现金等价物余额558,452,319.69558,452,319.69712,248,130.35712,248,130.35
  期末现金及现金等价物余额677,021,119.84285,831,613.14558,452,319.69266,278,557.65
补充资料:
  净利润34,382,000.32-98,666,904.12-
  资产减值准备925,683.86-3,476,188.59-
  固定资产和投资性房地产折旧11,104,274.03-8,703,731.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,104,274.03-8,703,731.28-
  无形资产摊销1,263,030.99-1,843,230.8-
  长期待摊费用摊销498,429.91-3,476,314.55-
  处置固定资产、无形资产和其他长期资产的损失267,573.13--66,060.35-
  固定资产报废损失21,337.01-6,108.53-
  公允价值变动损失-4,303,482.19--13,504,308.23-
  财务费用45,697.03-161,776.39-
  投资损失-1,454,431.51--13,600,074.37-
  递延所得税-1,217,003.44--2,084,316.46-
  其中:递延所得税资产减少-214,217.65--1,569,810.16-
    递延所得税负债增加-1,002,785.79--514,506.3-
  存货的减少-6,332,982.73--18,653,153.89-
  经营性应收项目的减少-8,142,105.76--32,486,567.89-
  经营性应付项目的增加-9,259,295.99--6,096,230.62-
  其他--4,656,765.64-
  现金的期末余额677,021,119.84-558,452,319.69-
  减:现金的期初余额558,452,319.69-712,248,130.35-
  现金及现金等价物的净增加额118,568,800.15--153,795,810.66-
公告日期2025-08-302025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑