西山科技
(688576)
| 流通市值:16.49亿 | | | 总市值:34.42亿 |
| 流通股本:2179.22万 | | | 总股本:4550.01万 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 71,832,159.58 | 341,986,787.75 | 230,800,606.31 | 155,035,804.26 |
| 营业收入 | 71,832,159.58 | 341,986,787.75 | 230,800,606.31 | 155,035,804.26 |
| 二、营业总成本 | 64,005,365.5 | 294,274,718.02 | 197,326,565.84 | 127,200,193.67 |
| 营业成本 | 27,185,775.73 | 124,135,266.52 | 82,458,869.04 | 53,793,039.41 |
| 税金及附加 | 1,263,305.2 | 5,023,070.68 | 3,784,745.95 | 2,467,364.55 |
| 销售费用 | 15,933,226.45 | 83,452,766.53 | 55,451,542.34 | 35,602,161.17 |
| 管理费用 | 9,448,534.12 | 37,429,216.48 | 26,550,177.51 | 17,200,142.75 |
| 研发费用 | 13,150,843.73 | 58,079,110.21 | 39,443,550.9 | 24,741,852.25 |
| 财务费用 | -2,976,319.73 | -13,844,712.4 | -10,362,319.9 | -6,604,366.46 |
| 其中:利息收入 | 3,217,939.64 | 14,161,206.54 | 10,523,353.74 | 6,673,728.29 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 1,308,317.81 | 6,883,961.63 | 5,175,057.51 | 4,303,482.19 |
| 加:投资收益 | 546,099.2 | 3,041,238.78 | 2,112,779.44 | 1,454,431.51 |
| 资产处置收益 | -990.37 | -344,375.43 | -273,417.85 | -267,573.13 |
| 资产减值损失(新) | -1,603,266.94 | -7,632,627.52 | -3,287,507.71 | -925,683.86 |
| 信用减值损失(新) | -342,969.94 | -2,827,374.15 | 1,237,995.07 | 350,334.31 |
| 其他收益 | 532,194.37 | 6,461,029.84 | 5,794,041.5 | 2,535,992.9 |
| 四、营业利润 | 8,266,178.21 | 53,293,922.88 | 44,232,988.43 | 35,286,594.51 |
| 加:营业外收入 | - | 72,732.75 | 72,932.75 | 72,931.95 |
| 减:营业外支出 | 40,000 | 278,757.25 | 48,757.25 | 38,757.25 |
| 五、利润总额 | 8,226,178.21 | 53,087,898.38 | 44,257,163.93 | 35,320,769.21 |
| 减:所得税费用 | 935,641.13 | 1,179,844.95 | 862,153.34 | 938,768.89 |
| 六、净利润 | 7,290,537.08 | 51,908,053.43 | 43,395,010.59 | 34,382,000.32 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 7,290,537.08 | 51,908,053.43 | 43,395,010.59 | 34,382,000.32 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 7,290,537.08 | 51,908,053.43 | 43,395,010.59 | 34,382,000.32 |
| 扣除非经常损益后的净利润 | 5,673,579.2 | 41,024,762.47 | 34,553,814.05 | 28,939,837.1 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.16 | 1.15 | 0.96 | 0.76 |
| (二)稀释每股收益 | 0.16 | 1.15 | 0.96 | 0.76 |
| 九、综合收益总额 | 7,290,537.08 | 51,908,053.43 | 43,395,010.59 | 34,382,000.32 |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |