当前位置:首页 - 行情中心 - 芯动联科(688582) - 财务分析 - 现金流量表

芯动联科

(688582)

  

流通市值:164.37亿  总市值:264.31亿
流通股本:2.49亿   总股本:4.01亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金466,968,298.43341,295,724.2498,503,957.29376,692,659.66
  收到其他与经营活动有关的现金13,188,330.3111,989,746.268,958,751.7916,503,114.47
  经营活动现金流入小计480,156,628.74353,285,470.5107,462,709.08393,195,774.13
  购买商品、接受劳务支付的现金105,380,384.0459,296,138.3622,719,309.2761,365,865.42
  支付给职工以及为职工支付的现金79,834,961.1557,518,016.3234,587,021.3892,274,658.23
  支付的各项税费40,942,984.3133,941,677.0412,912,320.5434,247,313.3
  支付其他与经营活动有关的现金17,210,480.3313,027,861.084,008,659.2438,777,388.74
  经营活动现金流出小计243,368,809.83163,783,692.874,227,310.43226,665,225.69
  经营活动产生的现金流量净额236,787,818.91189,501,777.733,235,398.65166,530,548.44
二、投资活动产生的现金流量:
  收回投资收到的现金5,274,643,0003,724,643,0001,908,000,0005,098,523,260
  取得投资收益收到的现金14,107,503.3210,952,451.036,284,721.2715,800,795.28
  处置固定资产、无形资产和其他长期资产收回的现金净额975---
  投资活动现金流入小计5,288,751,478.323,735,595,451.031,914,284,721.275,114,324,055.28
  购建固定资产、无形资产和其他长期资产支付的现金24,915,108.0218,117,303.79,794,018.0238,241,752.47
  投资支付的现金5,829,750,0004,024,000,0001,968,000,0005,476,000,000
  投资活动现金流出小计5,854,665,108.024,042,117,303.71,977,794,018.025,514,241,752.47
  投资活动产生的现金流量净额-565,913,629.7-306,521,852.67-63,509,296.75-399,917,697.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,907,627.122,907,627.12-15,871,396.8
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计2,907,627.122,907,627.12-15,871,396.8
  分配股利、利润或偿付利息支付的现金152,247,476.5689,735,833.6-51,201,280
  支付其他与筹资活动有关的现金7,885,699.814,393,303.283,346,931.1411,332,007.23
  筹资活动现金流出小计160,133,176.3794,129,136.883,346,931.1462,533,287.23
  筹资活动产生的现金流量净额-157,225,549.25-91,221,509.76-3,346,931.14-46,661,890.43
四、汇率变动对现金及现金等价物的影响-170.76-60.16-35.06-285,862.45
五、现金及现金等价物净增加额-486,351,530.8-208,241,644.89-33,620,864.3-280,334,901.63
  加:期初现金及现金等价物余额633,198,968.47633,198,968.47633,198,968.47913,533,870.1
  期末现金及现金等价物余额146,847,437.67424,957,323.58599,578,104.17633,198,968.47
补充资料:
  净利润-154,322,510.31-222,173,397.26
  固定资产和投资性房地产折旧-3,841,604.69-6,088,728.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,841,604.69-6,088,728.71
  无形资产摊销-3,619,318.92-7,035,503.79
  长期待摊费用摊销-3,958,083.4-7,170,145.03
  处置固定资产、无形资产和其他长期资产的损失----130,325.33
  固定资产报废损失---633,000.04
  公允价值变动损失--6,213,500.26--7,291,802.72
  财务费用--2,374,369.39--4,627,995.92
  投资损失--5,084,464.73--11,811,628.61
  存货的减少--23,895,028.43--23,318,821.48
  经营性应收项目的减少-49,162,208.57--71,379,081.47
  经营性应付项目的增加-141,052.31-8,801,521.77
  其他-8,880,334.33-18,153,578.79
  融资租入固定资产-8,405,860.61-16,541,074.79
  现金的期末余额-424,957,323.58-633,198,968.47
  减:现金的期初余额-633,198,968.47-913,533,870.1
  现金及现金等价物的净增加额--208,241,644.89--280,334,901.63
公告日期2025-10-292025-08-192025-04-222025-03-18
审计意见(境内)标准无保留意见
TOP↑