当前位置:首页 - 行情中心 - 江航装备(688586) - 财务分析 - 现金流量表

江航装备

(688586)

  

流通市值:87.05亿  总市值:87.05亿
流通股本:7.91亿   总股本:7.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,314,461.26-169,785,118.27758,055,707.52
  收到的税费返还0--109,900
  收到其他与经营活动有关的现金39,421,651.225,265,533.056,384,199.5998,088,892.25
  经营活动现金流入的其他项目-351,453,265.52--
  经营活动现金流入小计609,736,112.46376,718,798.57176,169,317.86856,254,499.77
  购买商品、接受劳务支付的现金324,649,017.88180,930,406.8775,596,766.46470,739,011.13
  支付给职工以及为职工支付的现金237,752,099.23159,348,239.0293,740,387.59315,793,903.77
  支付的各项税费53,441,290.946,694,447.5626,532,432.1159,021,689.88
  支付其他与经营活动有关的现金50,202,144.1436,560,005.0718,444,482.0785,985,761.05
  经营活动现金流出小计666,044,552.15423,533,098.52214,314,068.23931,540,365.83
  经营活动产生的现金流量净额-56,308,439.69-46,814,299.95-38,144,750.37-75,285,866.06
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000--1,610,000,000
  取得投资收益收到的现金3,431,250--9,469,862.79
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计303,431,250--1,619,469,862.79
  购建固定资产、无形资产和其他长期资产支付的现金20,206,473.786,699,506.041,426,355.5851,109,228.72
  投资支付的现金600,000,000300,000,000300,000,0001,190,000,000
  投资活动现金流出小计620,206,473.78306,699,506.04301,426,355.581,241,109,228.72
  投资活动产生的现金流量净额-316,775,223.78-306,699,506.04-301,426,355.58378,360,634.07
三、筹资活动产生的现金流量:
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金11,354,462.76,124,846.04-11,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计11,354,462.76,124,846.04-21,000,000
  偿还债务支付的现金10,000,000--10,000,000
  分配股利、利润或偿付利息支付的现金20,732,384.7220,687,051.3960,00071,461,790.71
  支付其他与筹资活动有关的现金3,240,119.792,160,079.86953,889.934,042,800
  筹资活动现金流出小计33,972,504.5122,847,131.251,013,889.9385,504,590.71
  筹资活动产生的现金流量净额-22,618,041.81-16,722,285.21-1,013,889.93-64,504,590.71
五、现金及现金等价物净增加额-395,701,705.28-370,236,091.2-340,584,995.88238,570,177.3
  加:期初现金及现金等价物余额1,043,583,853.281,043,583,853.281,043,583,853.28805,013,675.98
  期末现金及现金等价物余额647,882,148673,347,762.08702,998,857.41,043,583,853.28
补充资料:
  净利润-29,421,994.23-55,014,226.22
  资产减值准备--289,304.49-5,114,229.67
  固定资产和投资性房地产折旧-24,709,222.09-53,069,595.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,709,222.09-53,069,595.35
  无形资产摊销-4,277,698.25-8,810,872.76
  长期待摊费用摊销-967,167.34-1,755,460.83
  固定资产报废损失-759.58--178,499.58
  公允价值变动损失--2,587,068.49--3,314,740.66
  财务费用-273,046.21-362,986.4
  投资损失-2,232,198.63--2,636,012.95
  递延所得税--2,130,442.12--1,340,831.78
  其中:递延所得税资产减少--3,650,219.63--177,018.5
    递延所得税负债增加-1,519,777.51--1,163,813.28
  存货的减少--15,608,783.43-7,354,984.01
  经营性应收项目的减少--181,429,326.75--232,564,416.39
  经营性应付项目的增加-74,763,188.71-16,579,494.38
  现金的期末余额-673,347,762.08-1,043,583,853.28
  减:现金的期初余额-1,043,583,853.28-805,013,675.98
  现金及现金等价物的净增加额--370,236,091.2-238,570,177.3
公告日期2026-10-312026-08-272026-04-302026-03-17
审计意见(境内)标准无保留意见
TOP↑