当前位置:首页 - 行情中心 - 江航装备(688586) - 财务分析 - 现金流量表

江航装备

(688586)

  

流通市值:86.89亿  总市值:86.89亿
流通股本:7.91亿   总股本:7.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金310,975,062.39221,130,711.04659,109,134.03402,175,903.31
  收到其他与经营活动有关的现金37,344,633.7617,262,759.83100,869,412.3944,787,705.33
  经营活动现金流入小计348,319,696.15238,393,470.87759,978,546.42446,963,608.64
  购买商品、接受劳务支付的现金210,210,953.3266,246,467.4388,172,345.16268,278,819.94
  支付给职工以及为职工支付的现金161,437,750.7596,355,053.12318,796,786.7242,047,564.44
  支付的各项税费38,025,698.8622,220,447.9172,309,369.7851,487,854.57
  支付其他与经营活动有关的现金36,625,129.6118,822,658.8393,417,679.5365,575,163.53
  经营活动现金流出小计446,299,532.54203,644,627.26872,696,181.17627,389,402.48
  经营活动产生的现金流量净额-97,979,836.3934,748,843.61-112,717,634.75-180,425,793.84
二、投资活动产生的现金流量:
  收回投资收到的现金620,000,000350,000,0001,850,000,0001,750,000,000
  取得投资收益收到的现金3,615,624.72,033,402.7811,755,809.7411,174,546.18
  投资活动现金流入小计623,615,624.7352,033,402.781,861,755,809.741,761,174,546.18
  购建固定资产、无形资产和其他长期资产支付的现金25,849,192.169,440,761.6766,543,238.638,630,095.33
  投资支付的现金570,000,000350,000,0001,790,000,0001,370,000,000
  投资活动现金流出小计595,849,192.16359,440,761.671,856,543,238.61,408,630,095.33
  投资活动产生的现金流量净额27,766,432.54-7,407,358.895,212,571.14352,544,450.85
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金3,890,000-7,644,199.78482,800
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,890,000-17,644,199.7810,482,800
  偿还债务支付的现金0---
  分配股利、利润或偿付利息支付的现金71,356,012.9367,000102,980,545.83102,912,801.39
  支付其他与筹资活动有关的现金1,794,600138,6003,468,0002,884,500
  筹资活动现金流出小计73,150,612.93205,600106,448,545.83105,797,301.39
  筹资活动产生的现金流量净额-69,260,612.93-205,600-88,804,346.05-95,314,501.39
五、现金及现金等价物净增加额-139,474,016.7827,135,884.72-196,309,409.6676,804,155.62
  加:期初现金及现金等价物余额805,013,675.98805,013,675.981,001,323,085.641,001,323,085.64
  期末现金及现金等价物余额665,539,659.2832,149,560.7805,013,675.981,078,127,241.26
补充资料:
  净利润36,601,412.34-125,396,166.7-
  资产减值准备2,654,386.08-2,951,513.12-
  固定资产和投资性房地产折旧25,176,787.55-48,273,899.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,176,787.55-48,273,899.03-
  无形资产摊销4,449,315.29-8,006,349.05-
  长期待摊费用摊销841,589.04-854,304.93-
  固定资产报废损失25,352.53--997,753.71-
  公允价值变动损失-2,886,528.78--2,764,130.16-
  财务费用212,662.99-380,227.35-
  投资损失-863,058.26--5,955,717.48-
  递延所得税-1,716,970.93--1,064,306.4-
  其中:递延所得税资产减少-1,297,347.79--228,942.93-
    递延所得税负债增加-419,623.14--835,363.47-
  存货的减少-36,003,772.79-28,070,123.91-
  经营性应收项目的减少-198,282,013.03--359,505,355.35-
  经营性应付项目的增加56,822,690.82-24,987,301.01-
  现金的期末余额665,539,659.2-805,013,675.98-
  减:现金的期初余额805,013,675.98-1,001,323,085.64-
  现金及现金等价物的净增加额-139,474,016.78--196,309,409.66-
公告日期2025-08-302025-04-302025-03-172024-10-30
审计意见(境内)标准无保留意见
TOP↑