当前位置:首页 - 行情中心 - 芯海科技(688595) - 财务分析 - 现金流量表

芯海科技

(688595)

  

流通市值:48.76亿  总市值:48.76亿
流通股本:1.44亿   总股本:1.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金604,507,691.98398,302,088.28172,471,260.51728,841,014.57
  收到的税费返还10,705,525.136,402,534.833,785,207.2915,073,883.79
  收到其他与经营活动有关的现金8,803,167.764,975,839.673,644,191.3730,137,318.28
  经营活动现金流入小计624,016,384.87409,680,462.78179,900,659.17774,052,216.64
  购买商品、接受劳务支付的现金426,032,369.37274,726,175.42133,477,839.89543,455,079.82
  支付给职工以及为职工支付的现金188,685,575.72117,572,216.0965,111,030.48238,308,311.17
  支付的各项税费25,271,089.5916,316,149.856,730,717.0627,897,629.37
  支付其他与经营活动有关的现金41,410,825.9425,260,752.8615,550,417.261,196,992.37
  经营活动现金流出的平衡项目0.010.0100
  经营活动现金流出小计681,399,860.63433,875,294.23220,870,004.63870,858,012.73
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额-57,383,475.76-24,194,831.44-40,969,345.46-96,805,796.09
二、投资活动产生的现金流量:
  收回投资收到的现金787,073.28---
  取得投资收益收到的现金27,687.67--314,742.46
  收到的其他与投资活动有关的现金20,000,000--50,000,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计20,814,760.95--50,314,742.46
  购建固定资产、无形资产和其他长期资产支付的现金92,859,877.7356,524,064.9132,378,785.1684,611,330.91
  投资支付的现金25,600,00014,500,0001,500,0001,500,000
  支付其他与投资活动有关的现金40,000,000--50,000,000
  投资活动现金流出小计158,459,877.7371,024,064.9133,878,785.16136,111,330.91
  投资活动产生的现金流量净额-137,645,116.78-71,024,064.91-33,878,785.16-85,796,588.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,680,500---
  取得借款收到的现金---340,000,000
  收到其他与筹资活动有关的现金39,073,448.37--20,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计66,753,948.37--360,000,000
  偿还债务支付的现金88,250,00047,250,00026,250,00038,000,000
  分配股利、利润或偿付利息支付的现金11,251,201.794,299,029.562,094,640.644,406,919.45
  支付其他与筹资活动有关的现金10,125,517.073,473,857.59773,452.8393,353,176.5
  筹资活动现金流出平衡项目0-0.0100
  筹资活动现金流出小计109,626,718.8655,022,887.1429,118,093.47135,760,095.95
  筹资活动产生的现金流量净额-42,872,770.49-55,022,887.14-29,118,093.47224,239,904.05
四、汇率变动对现金及现金等价物的影响75,051.13-5,892.5-72.39147.75
五、现金及现金等价物净增加额-237,826,311.9-150,247,675.99-103,966,296.4841,637,667.26
  加:期初现金及现金等价物余额591,582,925.61591,582,925.61591,582,925.61549,945,258.35
  期末现金及现金等价物余额353,756,613.71441,335,249.62487,616,629.13591,582,925.61
补充资料:
  净利润--37,588,451.46--172,204,430.99
  资产减值准备-8,568,831.22-36,086,596.12
  固定资产和投资性房地产折旧-9,606,341.45-17,816,656.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,606,341.45-17,816,656.67
  无形资产摊销-9,571,162.82-20,465,452.78
  长期待摊费用摊销-10,744,630.12-19,844,453.22
  处置固定资产、无形资产和其他长期资产的损失-11,068.39--712,755.65
  固定资产报废损失-104,968.82-48,191.15
  财务费用-7,823,987.89-7,970,131.09
  投资损失-1,076,593.36-642,189.11
  递延所得税--9,079,251.49--21,285,296.84
  其中:递延所得税资产减少--9,079,251.49--21,285,296.84
  存货的减少--19,017,892.21--133,602,757.46
  经营性应收项目的减少-7,055,823.44--69,838,033.79
  经营性应付项目的增加--30,717,173.07-107,355,887.89
  其他-18,903,595.48-73,135,646.77
  现金的期末余额-441,335,249.62-591,582,925.61
  减:现金的期初余额-591,582,925.61-549,945,258.35
  现金及现金等价物的净增加额--150,247,675.99-41,637,667.26
公告日期2025-10-312025-08-202025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑