当前位置:首页 - 行情中心 - 正帆科技(688596) - 财务分析 - 现金流量表

正帆科技

(688596)

  

流通市值:107.10亿  总市值:107.10亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,414,146,631.82738,731,234.553,574,218,540.172,577,098,727.34
  收到的税费返还41,954.1141,954.1138,704,908.7538,376,848.18
  收到其他与经营活动有关的现金38,222,733.7114,839,479.1871,368,149.6263,609,467.9
  经营活动现金流入小计1,452,411,319.64753,612,667.843,684,291,598.542,679,085,043.42
  购买商品、接受劳务支付的现金1,191,556,389.71586,348,374.742,382,760,578.081,864,040,460.17
  支付给职工以及为职工支付的现金300,988,848.77181,555,077.99511,048,155.35400,236,195.12
  支付的各项税费63,650,240.1536,674,614.65171,780,755.44118,102,544.36
  支付其他与经营活动有关的现金87,707,381.5747,778,376.83219,893,252.86179,309,397.22
  经营活动现金流出小计1,643,902,860.2852,356,444.213,285,482,741.732,561,688,596.87
  经营活动产生的现金流量净额-191,491,540.56-98,743,776.37398,808,856.81117,396,446.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,468,516,753.72121,436,728.961,325,877,435.22709,844,360.51
  取得投资收益收到的现金66,020,618.1840,694,203.379,582,562.661,627,307.05
  处置固定资产、无形资产和其他长期资产收回的现金净额171,03142,080657,866.72517,486.72
  处置子公司及其他营业单位收到的现金净额--4,918,257.144,918,257.14
  收到的其他与投资活动有关的现金7,815,176.513,741,902.7813,122,611.71-
  投资活动现金流入小计1,542,523,579.41165,914,915.111,354,158,733.45716,907,411.42
  购建固定资产、无形资产和其他长期资产支付的现金120,989,447.7462,085,283.64424,038,944.6317,957,472.29
  投资支付的现金2,125,308,164.38335,000,0001,312,399,200954,404,245
  取得子公司及其他营业单位支付的现金--27,752,453.1525,201,208.15
  投资活动现金流出小计2,246,297,612.12397,085,283.641,764,190,597.751,297,562,925.44
  投资活动产生的现金流量净额-703,774,032.71-231,170,368.53-410,031,864.3-580,655,514.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,632,436.4836,851,474.12262,267,142.47212,572,892.79
  其中:子公司吸收少数股东投资收到的现金2,000,000-61,130,00057,100,000
  取得借款收到的现金1,710,289,552.961,538,289,552.961,080,104,837.23942,273,937.35
  收到其他与筹资活动有关的现金124,939,820.45124,939,820.45--
  筹资活动现金流入小计1,883,861,809.891,700,080,847.531,342,371,979.71,154,846,830.14
  偿还债务支付的现金711,561,885.47182,510,000467,413,328.37235,002,371.95
  分配股利、利润或偿付利息支付的现金100,638,512.498,446,489.11105,327,805.22100,725,574.32
  支付其他与筹资活动有关的现金272,679,761.42261,447,772.82197,331,441.5897,542,979.67
  筹资活动现金流出小计1,084,880,159.38452,404,261.93770,072,575.17433,270,925.94
  筹资活动产生的现金流量净额798,981,650.511,247,676,585.6572,299,404.53721,575,904.2
四、汇率变动对现金及现金等价物的影响-934,790.39-144,219.8-911,486.1-7,419,339.93
五、现金及现金等价物净增加额-97,218,713.15917,618,220.9560,164,910.94250,897,496.8
  加:期初现金及现金等价物余额1,162,270,755.331,162,270,755.33602,105,844.39602,105,844.39
  期末现金及现金等价物余额1,065,052,042.182,079,888,976.231,162,270,755.33853,003,341.19
补充资料:
  净利润95,522,456.59-568,824,504.92-
  资产减值准备8,141,533.38-20,419,704.76-
  固定资产和投资性房地产折旧58,120,396.32-81,858,375.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,120,396.32-81,858,375.36-
  无形资产摊销5,701,919.04-9,170,096.74-
  长期待摊费用摊销7,614,630.89-15,517,112.17-
  处置固定资产、无形资产和其他长期资产的损失-255,328.39-4,444,316.76-
  固定资产报废损失131,321.31---
  公允价值变动损失-4,167,604.31-19,715,410.65-
  财务费用32,462,561.35-23,153,956.79-
  投资损失10,145,180.81-4,719,699.84-
  递延所得税-26,492,111.3--7,927,581.51-
  其中:递延所得税资产减少-13,814,581.05--9,041,178.84-
    递延所得税负债增加-12,677,530.25-1,113,597.33-
  存货的减少-6,797,924.35-395,166,940.6-
  经营性应收项目的减少-195,962,191.68--385,715,888.53-
  经营性应付项目的增加-239,324,679.16--490,979,994.17-
  其他34,473,968.93-49,353,429.61-
  现金的期末余额1,065,052,042.18-1,162,270,755.33-
  减:现金的期初余额1,162,270,755.33-602,105,844.39-
  现金及现金等价物的净增加额-97,218,713.15-560,164,910.94-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑