当前位置:首页 - 行情中心 - 威迈斯(688612) - 财务分析 - 现金流量表

威迈斯

(688612)

  

流通市值:48.38亿  总市值:105.45亿
流通股本:1.93亿   总股本:4.21亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,020,475,635.81966,074,123.463,763,248,011.092,616,886,552.44
收到的税费返还28,634,497.2821,777,233.6283,723,636.1861,080,128.37
收到其他与经营活动有关的现金57,129,521.7141,951,495.09146,309,526197,954,550.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,106,239,654.81,029,802,852.173,993,281,173.272,875,921,230.93
购买商品、接受劳务支付的现金1,424,404,288.74843,738,805.082,309,384,455.031,469,154,231.15
支付给职工以及为职工支付的现金349,488,947.2162,504,489.94540,599,500.71399,140,986.46
支付的各项税费107,860,649.2759,807,852.23127,443,664.7799,172,336.23
支付其他与经营活动有关的现金210,553,498.395,475,510.7288,462,710.92343,711,946.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,092,307,383.511,161,526,657.953,265,890,331.432,311,179,500.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,932,271.29-131,723,805.78727,390,841.84564,741,730.7
二、投资活动产生的现金流量:
收回投资收到的现金3,884,325,919.6750,000,000--
取得投资收益收到的现金14,754,342.428,762,266.692,608,898.5-
处置固定资产、无形资产和其他长期资产收回的现金净额--163,550550
收到的其他与投资活动有关的现金-301,000,00093,000,00069,610,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,899,080,262.021,059,762,266.6995,772,448.569,610,550
购建固定资产、无形资产和其他长期资产支付的现金151,455,884.86112,136,125.1517,997,883.39357,675,815.4
投资支付的现金4,119,094,439.21,262,270,000-16,555,936
取得子公司及其他营业单位支付的现金--5,183,119.55-
支付其他与投资活动有关的现金-72,000,0001,270,000,00020,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,270,550,324.061,446,406,125.11,793,181,002.94394,231,751.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-371,470,062.04-386,643,858.41-1,697,408,554.44-324,621,201.4
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,500,0001,876,568,353.48-
取得借款收到的现金195,000,000195,000,000544,797,259.5370,467,463.26
收到其他与筹资活动有关的现金---1,876,568,353.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计195,000,000196,500,0002,421,365,612.982,247,035,816.74
偿还债务支付的现金149,411,500149,000,000425,448,994.19353,402,929.54
分配股利、利润或偿付利息支付的现金239,159,771.052,106,920.6415,245,319.0910,033,150.1
支付其他与筹资活动有关的现金6,678,537.5-69,967,563.9810,082,073.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计395,249,808.55151,106,920.64510,661,877.26373,518,153.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-200,249,808.5545,393,079.361,910,703,735.721,873,517,663.27
四、汇率变动对现金及现金等价物的影响3,541,640.2774,700.833,378,050.444,104,988.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-554,245,959.03-472,899,884944,064,073.562,117,743,181.37
加:期初现金及现金等价物余额1,174,177,492.021,162,940,675.55230,113,418.46230,113,418.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额619,931,532.99690,040,791.551,174,177,492.022,347,856,599.83
补充资料:
净利润220,704,650.29-501,696,024.35-
资产减值准备22,841,034.12-51,857,346.39-
固定资产和投资性房地产折旧45,121,434.69-66,728,973.05-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,121,434.69-66,728,973.05-
无形资产摊销6,334,299.39-9,366,324.24-
长期待摊费用摊销13,141,903.77-16,730,136.61-
处置固定资产、无形资产和其他长期资产的损失304,380.82-18,664,134.89-
固定资产报废损失45,372.93-1,307,063.71-
公允价值变动损失-5,370,788.99--3,001,015.81-
财务费用14,549,529.79-16,149,946.22-
投资损失-2,513,383.75-3,995,450.38-
递延所得税391,812.34-534,193.26-
其中:递延所得税资产减少-2,374,577.13--170,417.5-
递延所得税负债增加2,766,389.47-704,610.76-
存货的减少157,299,221.72--173,873,801.15-
经营性应收项目的减少-70,827,304.14--473,868,061.57-
经营性应付项目的增加-399,284,258.7-666,539,408.98-
其他4,464,975.12-8,764,376.99-
现金的期末余额619,931,532.99-1,174,177,492.02-
减:现金的期初余额1,174,177,492.02-230,113,418.46-
公告日期2024-08-242024-04-262024-04-262023-10-28
审计意见(境内)标准无保留意见
TOP↑