当前位置:首页 - 行情中心 - 威迈斯(688612) - 财务分析 - 现金流量表

威迈斯

(688612)

  

流通市值:67.42亿  总市值:111.76亿
流通股本:2.54亿   总股本:4.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,230,326,852.675,126,359,231.123,283,469,949.862,020,475,635.81
收到的税费返还7,317,019.4933,879,672.231,775,115.5928,634,497.28
收到其他与经营活动有关的现金84,608,271.12121,209,826.9277,330,180.2857,129,521.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,322,252,143.285,281,448,730.243,392,575,245.732,106,239,654.8
购买商品、接受劳务支付的现金821,226,506.72,915,749,997.662,069,582,320.751,424,404,288.74
支付给职工以及为职工支付的现金200,834,357.13706,828,733.22501,359,717.5349,488,947.2
支付的各项税费69,382,221.68220,282,930.77145,523,828.89107,860,649.27
支付其他与经营活动有关的现金99,103,582.71411,251,517.6316,289,789.44210,553,498.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,190,546,668.224,254,113,179.253,032,755,656.582,092,307,383.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额131,705,475.061,027,335,550.99359,819,589.1513,932,271.29
二、投资活动产生的现金流量:
收回投资收到的现金653,163,906.95-6,787,618,643.533,884,325,919.6
取得投资收益收到的现金89,091,827.8533,924,258.0424,740,638.4414,754,342.42
处置固定资产、无形资产和其他长期资产收回的现金净额-812,586--
收到的其他与投资活动有关的现金222,9001,270,000,00010,018,750-
投资活动现金流入的平衡项目0000
投资活动现金流入小计742,478,634.81,304,736,844.046,822,378,031.973,899,080,262.02
购建固定资产、无形资产和其他长期资产支付的现金93,758,955.65268,722,821.71202,021,608.05151,455,884.86
投资支付的现金268,113,450.61,878,258,648.946,873,577,064.384,119,094,439.2
支付其他与投资活动有关的现金19,071.753,754,068.0527,681,958.56-
投资活动现金流出的平衡项目0000
投资活动现金流出小计361,891,4782,150,735,538.77,103,280,630.994,270,550,324.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额380,587,156.8-845,998,694.66-280,902,599.02-371,470,062.04
三、筹资活动产生的现金流量:
取得借款收到的现金10,100,000269,700,000245,000,000195,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,100,000269,700,000245,000,000195,000,000
偿还债务支付的现金219,700,000256,585,530.44149,411,500149,411,500
分配股利、利润或偿付利息支付的现金1,629,702.58363,401,840.24253,740,886.93239,159,771.05
支付其他与筹资活动有关的现金30,874,274.86128,377,992.558,490,613.576,678,537.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计252,203,977.44748,365,363.23411,643,000.5395,249,808.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-242,103,977.44-478,665,363.23-166,643,000.5-200,249,808.55
四、汇率变动对现金及现金等价物的影响296,424.355,968,479.314,325,273.693,541,640.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额270,485,078.77-291,360,027.59-83,400,736.68-554,245,959.03
加:期初现金及现金等价物余额882,817,464.431,174,177,492.021,174,177,492.021,174,177,492.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,153,302,543.2882,817,464.431,090,776,755.34619,931,532.99
补充资料:
净利润-411,767,412.25-220,704,650.29
资产减值准备-22,195,573.06-22,841,034.12
固定资产和投资性房地产折旧-115,368,693.29-45,121,434.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-115,368,693.29-45,121,434.69
无形资产摊销-13,100,059.71-6,334,299.39
长期待摊费用摊销-26,863,291.45-13,141,903.77
处置固定资产、无形资产和其他长期资产的损失--386,173.51-304,380.82
固定资产报废损失-64,799.3-45,372.93
公允价值变动损失--11,956,607.93--5,370,788.99
财务费用-25,837,876.86-14,549,529.79
投资损失--3,941,984.43--2,513,383.75
递延所得税--926,977.4-391,812.34
其中:递延所得税资产减少--455,155.69--2,374,577.13
递延所得税负债增加--471,821.71-2,766,389.47
存货的减少-273,110,326.58-157,299,221.72
经营性应收项目的减少--326,254,857.14--70,827,304.14
经营性应付项目的增加-434,038,875.92--399,284,258.7
其他-8,929,950.24-4,464,975.12
不涉及现金收支的投资和筹资活动金额其他项目-44,568,150.18--
现金的期末余额-882,817,464.43-619,931,532.99
减:现金的期初余额-1,174,177,492.02-1,174,177,492.02
公告日期2025-04-262025-04-262024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑