当前位置:首页 - 行情中心 - 威迈斯(688612) - 财务分析 - 现金流量表

威迈斯

(688612)

  

流通市值:102.36亿  总市值:169.44亿
流通股本:2.54亿   总股本:4.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,723,472,966.171,230,326,852.675,126,359,231.123,283,469,949.86
  收到的税费返还10,668,749.547,317,019.4933,879,672.231,775,115.59
  收到其他与经营活动有关的现金141,692,473.9984,608,271.12121,209,826.9277,330,180.28
  经营活动现金流入小计2,875,834,189.71,322,252,143.285,281,448,730.243,392,575,245.73
  购买商品、接受劳务支付的现金1,615,167,487.33821,226,506.72,915,749,997.662,069,582,320.75
  支付给职工以及为职工支付的现金395,076,105.81200,834,357.13706,828,733.22501,359,717.5
  支付的各项税费120,722,094.5769,382,221.68220,282,930.77145,523,828.89
  支付其他与经营活动有关的现金261,533,105.9799,103,582.71411,251,517.6316,289,789.44
  经营活动现金流出小计2,392,498,793.681,190,546,668.224,254,113,179.253,032,755,656.58
  经营活动产生的现金流量净额483,335,396.02131,705,475.061,027,335,550.99359,819,589.15
二、投资活动产生的现金流量:
  收回投资收到的现金3,831,456,054.35653,163,906.95-6,787,618,643.53
  取得投资收益收到的现金99,208,070.5389,091,827.8533,924,258.0424,740,638.44
  处置固定资产、无形资产和其他长期资产收回的现金净额--812,586-
  收到的其他与投资活动有关的现金222,900222,9001,270,000,00010,018,750
  投资活动现金流入小计3,930,887,024.88742,478,634.81,304,736,844.046,822,378,031.97
  购建固定资产、无形资产和其他长期资产支付的现金213,217,135.6493,758,955.65268,722,821.71202,021,608.05
  投资支付的现金3,083,080,203.82268,113,450.61,878,258,648.946,873,577,064.38
  支付其他与投资活动有关的现金227,148.9719,071.753,754,068.0527,681,958.56
  投资活动现金流出小计3,296,524,488.43361,891,4782,150,735,538.77,103,280,630.99
  投资活动产生的现金流量净额634,362,536.45380,587,156.8-845,998,694.66-280,902,599.02
三、筹资活动产生的现金流量:
  取得借款收到的现金20,609,54410,100,000269,700,000245,000,000
  收到其他与筹资活动有关的现金10,586,067.66---
  筹资活动现金流入小计31,195,611.6610,100,000269,700,000245,000,000
  偿还债务支付的现金240,856,952.38219,700,000256,585,530.44149,411,500
  分配股利、利润或偿付利息支付的现金147,949,898.371,629,702.58363,401,840.24253,740,886.93
  支付其他与筹资活动有关的现金45,974,274.8630,874,274.86128,377,992.558,490,613.57
  筹资活动现金流出小计434,781,125.61252,203,977.44748,365,363.23411,643,000.5
  筹资活动产生的现金流量净额-403,585,513.95-242,103,977.44-478,665,363.23-166,643,000.5
四、汇率变动对现金及现金等价物的影响2,163,672.66296,424.355,968,479.314,325,273.69
五、现金及现金等价物净增加额716,276,091.18270,485,078.77-291,360,027.59-83,400,736.68
  加:期初现金及现金等价物余额882,817,464.43882,817,464.431,174,177,492.021,174,177,492.02
  期末现金及现金等价物余额1,599,093,555.611,153,302,543.2882,817,464.431,090,776,755.34
补充资料:
  净利润272,776,941.92-411,767,412.25-
  资产减值准备9,533,331.6-22,195,573.06-
  固定资产和投资性房地产折旧65,760,129.9-115,368,693.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,760,129.9-115,368,693.29-
  无形资产摊销7,530,882.06-13,100,059.71-
  长期待摊费用摊销10,620,158.68-26,863,291.45-
  处置固定资产、无形资产和其他长期资产的损失---386,173.51-
  固定资产报废损失918,107.94-64,799.3-
  公允价值变动损失-4,499,208.95--11,956,607.93-
  财务费用5,170,958.77-25,837,876.86-
  投资损失-13,854,198.44--3,941,984.43-
  递延所得税293,892.29--926,977.4-
  其中:递延所得税资产减少-5,888,913.24--455,155.69-
    递延所得税负债增加6,182,805.53--471,821.71-
  存货的减少-60,701,018.47-273,110,326.58-
  经营性应收项目的减少-632,664,076.34--326,254,857.14-
  经营性应付项目的增加808,742,090.45-434,038,875.92-
  其他--8,929,950.24-
  不涉及现金收支的投资和筹资活动金额其他项目--44,568,150.18-
  现金的期末余额1,599,093,555.61-882,817,464.43-
  减:现金的期初余额882,817,464.43-1,174,177,492.02-
  现金及现金等价物的净增加额716,276,091.18--291,360,027.59-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑