当前位置:首页 - 行情中心 - 威迈斯(688612) - 财务分析 - 现金流量表

威迈斯

(688612)

  

流通市值:65.46亿  总市值:106.89亿
流通股本:2.57亿   总股本:4.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,877,748,827.083,156,756,080.471,332,889,772.975,835,987,282.75
  收到的税费返还6,253,982.994,106,403.22854,150.9230,536,825.15
  收到其他与经营活动有关的现金187,561,451.79159,673,241.25126,165,567.395,670,547.56
  经营活动现金流入小计5,071,564,261.863,320,535,724.941,459,909,491.195,962,194,655.46
  购买商品、接受劳务支付的现金3,164,598,028.651,920,963,813.041,063,497,175.383,663,766,836.2
  支付给职工以及为职工支付的现金628,185,256.47438,532,552.87223,090,571.02799,249,913.08
  支付的各项税费222,798,055.7132,937,834.2747,672,382.23271,794,593.69
  支付其他与经营活动有关的现金591,256,110.04516,799,913.49275,824,473.12396,130,008.41
  经营活动现金流出小计4,606,837,450.863,009,234,113.671,610,084,601.755,130,941,351.38
  经营活动产生的现金流量净额464,726,811311,301,611.27-150,175,110.56831,253,304.08
二、投资活动产生的现金流量:
  收回投资收到的现金9,839,779,807.136,310,351,285.372,924,354,571.99436,788,100.12
  取得投资收益收到的现金21,752,611.2115,521,652.255,232,314.3734,219,342.11
  处置固定资产、无形资产和其他长期资产收回的现金净额576,000145,100-10,000
  投资活动现金流入小计9,862,108,418.346,326,018,037.622,929,586,886.36471,017,442.23
  购建固定资产、无形资产和其他长期资产支付的现金472,299,510.52437,300,055.67111,462,718.23422,558,529.1
  投资支付的现金9,733,521,077.786,117,771,118.162,906,102,004.78111,386,429.62
  支付其他与投资活动有关的现金6,591,287.75,607,462.933,092,025.833,396,692.46
  投资活动现金流出小计10,212,411,8766,560,678,636.763,020,656,748.84537,341,651.18
  投资活动产生的现金流量净额-350,303,457.66-234,660,599.14-91,069,862.48-66,324,208.95
三、筹资活动产生的现金流量:
  取得借款收到的现金29,961,910.5829,961,910.5829,461,910.58434,477,247.88
  收到其他与筹资活动有关的现金23,499,346.46--24,317,065.56
  筹资活动现金流入小计53,461,257.0429,961,910.5829,461,910.58458,794,313.44
  偿还债务支付的现金57,437,589.1116,240,500.8410,100,000520,395,272.82
  分配股利、利润或偿付利息支付的现金279,249,556.63272,743,610.141,131,693.47151,186,875.44
  支付其他与筹资活动有关的现金125,161,595.0460,161,595.0439,410,000108,816,454.53
  筹资活动现金流出小计461,848,740.78349,145,706.0250,641,693.47780,398,602.79
  筹资活动产生的现金流量净额-408,387,483.74-319,183,795.44-21,179,782.89-321,604,289.35
四、汇率变动对现金及现金等价物的影响-4,979,876.14-4,679,610.45-151,386.79694,499.5
五、现金及现金等价物净增加额-298,944,006.54-247,222,393.76-262,576,142.72444,019,305.28
  加:期初现金及现金等价物余额1,326,836,769.711,326,836,769.711,326,836,769.71882,817,464.43
  期末现金及现金等价物余额1,027,892,763.171,079,614,375.951,064,260,626.991,326,836,769.71
补充资料:
  净利润-286,797,292.33-559,116,223.48
  资产减值准备-14,122,870.25-40,999,296.41
  固定资产和投资性房地产折旧-73,548,722.08-140,595,900.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,548,722.08-140,595,900.98
  无形资产摊销-8,141,427.98-14,550,119.82
  长期待摊费用摊销-9,438,385.72-26,583,527.46
  处置固定资产、无形资产和其他长期资产的损失--11,568.98--2,842,273.26
  固定资产报废损失-508,337-1,338,255.93
  公允价值变动损失-906,748.55--7,842,756.01
  财务费用-4,051,372.95-570,698.7
  投资损失--5,277,164.99--20,613,913.84
  递延所得税--319,528.4-148,695.55
  其中:递延所得税资产减少--9,230.99-502,979.19
    递延所得税负债增加--310,297.41--354,283.64
  存货的减少-210,091,077.16--241,742,634.9
  经营性应收项目的减少-430,867,870.54-205,286,282.59
  经营性应付项目的增加--735,635,383.48-77,590,233.31
  其他---13,105,571.66
  不涉及现金收支的投资和筹资活动金额其他项目---29,527,525.83
  现金的期末余额-1,079,614,375.95-1,326,836,769.71
  减:现金的期初余额-1,326,836,769.71-882,817,464.43
  现金及现金等价物的净增加额--247,222,393.76-444,019,305.28
公告日期2026-10-312026-08-112026-04-212026-04-16
审计意见(境内)标准无保留意见
TOP↑