当前位置:首页 - 行情中心 - 威迈斯(688612) - 财务分析 - 现金流量表

威迈斯

(688612)

  

流通市值:81.47亿  总市值:135.23亿
流通股本:2.53亿   总股本:4.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,332,889,772.975,835,987,282.754,026,071,421.382,723,472,966.17
  收到的税费返还854,150.9230,536,825.1516,415,023.3810,668,749.54
  收到其他与经营活动有关的现金126,165,567.395,670,547.56219,392,544.1141,692,473.99
  经营活动现金流入小计1,459,909,491.195,962,194,655.464,261,878,988.862,875,834,189.7
  购买商品、接受劳务支付的现金1,063,497,175.383,663,766,836.22,438,095,930.131,615,167,487.33
  支付给职工以及为职工支付的现金223,090,571.02799,249,913.08564,236,503.3395,076,105.81
  支付的各项税费47,672,382.23271,794,593.69192,903,703.63120,722,094.57
  支付其他与经营活动有关的现金275,824,473.12396,130,008.41456,447,770.49261,533,105.97
  经营活动现金流出小计1,610,084,601.755,130,941,351.383,651,683,907.552,392,498,793.68
  经营活动产生的现金流量净额-150,175,110.56831,253,304.08610,195,081.31483,335,396.02
二、投资活动产生的现金流量:
  收回投资收到的现金2,924,354,571.99436,788,100.126,773,447,054.353,831,456,054.35
  取得投资收益收到的现金5,232,314.3734,219,342.11107,401,650.5899,208,070.53
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,0004,000-
  收到的其他与投资活动有关的现金--222,900222,900
  投资活动现金流入小计2,929,586,886.36471,017,442.236,881,075,604.933,930,887,024.88
  购建固定资产、无形资产和其他长期资产支付的现金111,462,718.23422,558,529.1344,652,519.52213,217,135.64
  投资支付的现金2,906,102,004.78111,386,429.626,047,790,685.433,083,080,203.82
  支付其他与投资活动有关的现金3,092,025.833,396,692.461,080,691.47227,148.97
  投资活动现金流出小计3,020,656,748.84537,341,651.186,393,523,896.423,296,524,488.43
  投资活动产生的现金流量净额-91,069,862.48-66,324,208.95487,551,708.51634,362,536.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,868,672.49-
  取得借款收到的现金29,461,910.58434,477,247.88154,030,807.1320,609,544
  收到其他与筹资活动有关的现金-24,317,065.5624,315,787.710,586,067.66
  筹资活动现金流入小计29,461,910.58458,794,313.44198,215,267.3231,195,611.66
  偿还债务支付的现金10,100,000520,395,272.82470,395,272.82240,856,952.38
  分配股利、利润或偿付利息支付的现金1,131,693.47151,186,875.44148,001,778.71147,949,898.37
  支付其他与筹资活动有关的现金39,410,000108,816,454.5397,588,552.6445,974,274.86
  筹资活动现金流出小计50,641,693.47780,398,602.79715,985,604.17434,781,125.61
  筹资活动产生的现金流量净额-21,179,782.89-321,604,289.35-517,770,336.85-403,585,513.95
四、汇率变动对现金及现金等价物的影响-151,386.79694,499.51,080,255.882,163,672.66
五、现金及现金等价物净增加额-262,576,142.72444,019,305.28581,056,708.85716,276,091.18
  加:期初现金及现金等价物余额1,326,836,769.71882,817,464.43882,817,464.43882,817,464.43
  期末现金及现金等价物余额1,064,260,626.991,326,836,769.711,463,874,173.281,599,093,555.61
补充资料:
  净利润-559,116,223.48-272,776,941.92
  资产减值准备-40,999,296.41-9,533,331.6
  固定资产和投资性房地产折旧-140,595,900.98-65,760,129.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-140,595,900.98-65,760,129.9
  无形资产摊销-14,550,119.82-7,530,882.06
  长期待摊费用摊销-26,583,527.46-10,620,158.68
  处置固定资产、无形资产和其他长期资产的损失--2,842,273.26--
  固定资产报废损失-1,338,255.93-918,107.94
  公允价值变动损失--7,842,756.01--4,499,208.95
  财务费用-570,698.7-5,170,958.77
  投资损失--20,613,913.84--13,854,198.44
  递延所得税-148,695.55-293,892.29
  其中:递延所得税资产减少-502,979.19--5,888,913.24
    递延所得税负债增加--354,283.64-6,182,805.53
  存货的减少--241,742,634.9--60,701,018.47
  经营性应收项目的减少-205,286,282.59--632,664,076.34
  经营性应付项目的增加-77,590,233.31-808,742,090.45
  其他-13,105,571.66--
  不涉及现金收支的投资和筹资活动金额其他项目-29,527,525.83--
  现金的期末余额-1,326,836,769.71-1,599,093,555.61
  减:现金的期初余额-882,817,464.43-882,817,464.43
  现金及现金等价物的净增加额-444,019,305.28-716,276,091.18
公告日期2026-04-212026-04-162025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑