当前位置:首页 - 行情中心 - 芯碁微装(688630) - 财务分析 - 现金流量表

芯碁微装

(688630)

  

流通市值:159.41亿  总市值:159.41亿
流通股本:1.32亿   总股本:1.32亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金759,591,981.75456,646,080.37195,329,957.34704,824,187.78
  收到的税费返还19,555,410.7118,205,464.2118,375,356.3112,723,653.16
  收到其他与经营活动有关的现金26,133,615.0215,957,373.885,256,166.8217,702,531
  经营活动现金流入小计805,281,007.48490,808,918.46218,961,480.47735,250,371.94
  购买商品、接受劳务支付的现金564,780,636.16468,123,047.1178,977,509.1529,082,409.75
  支付给职工以及为职工支付的现金107,580,524.4174,387,070.634,989,779.46130,438,390.85
  支付的各项税费45,495,443.8410,306,878.636,509,625.3472,156,119.26
  支付其他与经营活动有关的现金123,143,410.0643,241,145.0129,799,323.3575,122,932.81
  经营活动现金流出小计841,000,014.47596,058,141.34250,276,237.25806,799,852.67
  经营活动产生的现金流量净额-35,719,006.99-105,249,222.88-31,314,756.78-71,549,480.73
二、投资活动产生的现金流量:
  收回投资收到的现金313,800,000211,125,961.1151,000,000700,000,000
  取得投资收益收到的现金2,355,279.024,737,053.4252,687.1614,434,958.26
  处置固定资产、无形资产和其他长期资产收回的现金净额13,188.77--147,732.28
  投资活动现金流入小计316,168,467.79215,863,014.5151,252,687.16714,582,690.54
  购建固定资产、无形资产和其他长期资产支付的现金59,203,376.5730,732,093.2615,278,854.4965,516,854.52
  投资支付的现金124,000,000122,000,00010,000,000381,720,744.14
  投资活动现金流出小计183,203,376.57152,732,093.2625,278,854.49447,237,598.66
  投资活动产生的现金流量净额132,965,091.2263,130,921.2525,973,832.67267,345,091.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,095,427.1
  取得借款收到的现金-3,076,000-3,185,933
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-3,076,000-11,281,360.1
  偿还债务支付的现金---16,523,440.54
  分配股利、利润或偿付利息支付的现金48,537,859.5448,669,021.75-105,148,827.85
  支付其他与筹资活动有关的现金-257,584.13-30,465,914.79
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计48,537,859.5448,926,605.88-152,138,183.18
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-48,537,859.54-45,850,605.88--140,856,823.08
四、汇率变动对现金及现金等价物的影响210,470.642,690,361.78959,649.21226,031.59
五、现金及现金等价物净增加额48,918,695.33-85,278,545.73-4,381,274.955,164,819.66
  加:期初现金及现金等价物余额244,883,070.26244,883,070.26244,883,070.26189,718,250.6
  期末现金及现金等价物余额293,801,765.59159,604,524.53240,501,795.36244,883,070.26
补充资料:
  净利润-142,033,159.26-160,695,258.36
  资产减值准备-11,324,508.24-13,234,549.66
  固定资产和投资性房地产折旧-7,168,784.16-14,719,656.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,168,784.16-14,719,656.98
  无形资产摊销-709,476.51-1,434,967.62
  长期待摊费用摊销-426,072.54-409,416.11
  处置固定资产、无形资产和其他长期资产的损失-236,963.38--7,978.68
  公允价值变动损失--2,630,122.74--872,066.76
  财务费用--1,868,314.67--11,716,325.6
  投资损失--4,737,053.4--4,184,755.75
  递延所得税--2,657,391.74--2,611,616.06
  其中:递延所得税资产减少--2,657,391.74--2,655,378.19
    递延所得税负债增加---43,762.13
  存货的减少--227,317,217.29--282,360,350.49
  经营性应收项目的减少--94,290,118.05--245,514,091.1
  经营性应付项目的增加-54,501,266.93-269,914,734.51
  其他----2,980,445.55
  现金的期末余额-159,604,524.53-244,883,070.26
  减:现金的期初余额-244,883,070.26-189,718,250.6
  现金及现金等价物的净增加额--85,278,545.73-55,164,819.66
公告日期2025-10-302025-08-282025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑