当前位置:首页 - 行情中心 - 智明达(688636) - 财务分析 - 现金流量表

智明达

(688636)

  

流通市值:33.84亿  总市值:33.84亿
流通股本:1.74亿   总股本:1.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,006,997.7294,838,113.91410,779,122.44273,027,375.99
  收到的税费返还--17,374,522.591,992,193.77
  收到其他与经营活动有关的现金2,380,936.62,243,872.534,613,284.253,732,346.89
  经营活动现金流入小计287,387,934.3297,081,986.44432,766,929.28278,751,916.65
  购买商品、接受劳务支付的现金176,846,618.5276,428,148.05289,652,991.94156,242,887.13
  支付给职工以及为职工支付的现金80,691,794.4356,007,070.23126,407,238.1499,872,401.07
  支付的各项税费26,583,406.818,870,287.3348,595,030.0328,394,300.6
  支付其他与经营活动有关的现金12,395,130.273,207,045.2539,637,590.4923,625,640.25
  经营活动现金流出小计296,516,950.03144,512,550.86504,292,850.6308,135,229.05
  经营活动产生的现金流量净额-9,129,015.71-47,430,564.42-71,525,921.32-29,383,312.4
二、投资活动产生的现金流量:
  收回投资收到的现金646,000,000189,000,000395,000,000345,000,000
  取得投资收益收到的现金1,302,829.05288,300.65425,796.17387,664.66
  投资活动现金流入小计647,302,829.05189,288,300.65395,425,796.17345,387,664.66
  购建固定资产、无形资产和其他长期资产支付的现金6,552,395.39505,935.6612,571,116.8513,368,905.97
  投资支付的现金736,000,000336,000,000400,000,000350,000,000
  投资活动现金流出小计742,552,395.39336,505,935.66412,571,116.85363,368,905.97
  投资活动产生的现金流量净额-95,249,566.34-147,217,635.01-17,145,320.68-17,981,241.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--208,275,977.04-913,869.6
  其中:子公司吸收少数股东投资收到的现金--1,960,000-
  取得借款收到的现金--165,000,000110,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--373,275,977.04109,086,130.4
  偿还债务支付的现金30,000,000-89,000,00089,000,000
  分配股利、利润或偿付利息支付的现金19,136,984.42884,338.418,355,965.6117,569,670.29
  支付其他与筹资活动有关的现金264,695.32-4,318,429.37696,366.45
  筹资活动现金流出小计49,401,679.74884,338.4111,674,394.98107,266,036.74
  筹资活动产生的现金流量净额-49,401,679.74-884,338.4261,601,582.061,820,093.66
五、现金及现金等价物净增加额-153,780,261.79-195,532,537.83172,930,340.06-45,544,460.05
  加:期初现金及现金等价物余额229,734,306.84229,734,306.8456,803,966.7856,803,966.78
  期末现金及现金等价物余额75,954,045.0534,201,769.01229,734,306.8411,259,506.73
补充资料:
  净利润53,438,726.27-102,097,423.04-
  资产减值准备1,917,167.87-16,636,830.04-
  固定资产和投资性房地产折旧10,003,441.34-21,833,507.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,003,441.34-21,833,507.3-
  无形资产摊销557,048.79-1,167,382.7-
  长期待摊费用摊销--57,088.15-
  处置固定资产、无形资产和其他长期资产的损失3,077.91--4,212.1-
  固定资产报废损失53,068.11-79,826.74-
  公允价值变动损失-1,772,124.35--3,511,671.69-
  财务费用1,745,224.8-2,372,229.65-
  投资损失-496,250.24-1,279,966.22-
  递延所得税-123,365.75--4,945,861.78-
  其中:递延所得税资产减少-103,871.22--5,528,960.21-
    递延所得税负债增加-19,494.53-583,098.43-
  存货的减少-30,419,222.98--32,448,749.5-
  经营性应收项目的减少-31,594,121.45--374,589,890.81-
  经营性应付项目的增加-26,143,973.07-162,200,396.69-
  其他4,963,350.56--4,883,497.36-
  现金的期末余额75,954,045.05-229,734,306.84-
  减:现金的期初余额229,734,306.84-56,803,966.78-
  现金及现金等价物的净增加额-153,780,261.79-172,930,340.06-
公告日期2026-08-202026-04-232026-03-262025-10-24
审计意见(境内)标准无保留意见
TOP↑