当前位置:首页 - 行情中心 - 新风光(688663) - 财务分析 - 现金流量表

新风光

(688663)

  

流通市值:54.73亿  总市值:54.73亿
流通股本:1.41亿   总股本:1.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金689,767,731.68315,322,395.781,203,817,426.3775,627,253.72
  收到的税费返还7,589,562.393,742,673.9722,702,667.6411,732,992.37
  收到其他与经营活动有关的现金70,097,939.5314,537,620.58101,585,397.5171,964,433
  经营活动现金流入小计767,455,233.6333,602,690.331,328,105,491.45859,324,679.09
  购买商品、接受劳务支付的现金487,251,381.58252,459,116.59643,977,807.49467,569,401.73
  支付给职工以及为职工支付的现金158,882,510.0372,859,723.98226,407,870.91178,074,704.28
  支付的各项税费60,032,742.4840,774,587.8679,071,283.7260,115,676.71
  支付其他与经营活动有关的现金95,734,819.652,304,964.82140,053,513.14109,671,719.54
  经营活动现金流出小计801,901,453.69418,398,393.251,089,510,475.26815,431,502.26
  经营活动产生的现金流量净额-34,446,220.09-84,795,702.92238,595,016.1943,893,176.83
二、投资活动产生的现金流量:
  收回投资收到的现金--96,235,678.8351,235,678.83
  取得投资收益收到的现金--1,339,328.68951,135.89
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--97,575,007.5152,186,814.72
  购建固定资产、无形资产和其他长期资产支付的现金8,386,313.82533,857.5211,581,061.0311,040,898.77
  投资支付的现金--15,000,000-
  投资活动现金流出小计8,386,313.82533,857.5226,581,061.0311,040,898.77
  投资活动产生的现金流量净额-8,386,313.82-533,857.5270,993,946.4841,145,915.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,994,402.4-480,000-
  其中:子公司吸收少数股东投资收到的现金--480,000-
  收到其他与筹资活动有关的现金45,380,170.27211,022,596.218,212,135.9-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计59,374,572.67211,022,596.218,692,135.9-
  偿还债务支付的现金---1,664,000
  分配股利、利润或偿付利息支付的现金83,147,454.6-57,006,419.4757,006,419.47
  其中:子公司支付给少数股东的股利、利润--172,120.03172,120.03
  支付其他与筹资活动有关的现金49,910,124.57116,856,588.585,388,762.47-
  筹资活动现金流出小计133,057,579.17116,856,588.5862,395,181.9458,670,419.47
  筹资活动产生的现金流量净额-73,683,006.594,166,007.63-53,703,046.04-58,670,419.47
四、汇率变动对现金及现金等价物的影响-2,488.51---
五、现金及现金等价物净增加额-116,518,028.928,836,447.19255,885,916.6326,368,673.31
  加:期初现金及现金等价物余额838,481,657.85838,481,657.85582,535,741.22582,535,741.22
  期末现金及现金等价物余额721,963,628.93847,318,105.04838,421,657.85608,904,414.53
补充资料:
  净利润63,267,458.98-175,289,435.8-
  资产减值准备--3,782,155.59-
  固定资产和投资性房地产折旧10,871,361.76-14,274,039.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,871,361.76-14,274,039.91-
  无形资产摊销899,077.97-1,662,193.1-
  长期待摊费用摊销--803,913.54-
  财务费用4,678,100.44-136,668.82-
  投资损失---932,754.74-
  递延所得税1,294,237.96--4,945,712.46-
  其中:递延所得税资产减少1,294,237.96--4,945,712.46-
  存货的减少-292,217,752.44-2,661,970.22-
  经营性应收项目的减少144,192,648.24--132,665,787.25-
  经营性应付项目的增加32,199,328.56-159,650,878.73-
  不涉及现金收支的投资和筹资活动金额其他项目--4,718,298.95-
  现金的期末余额721,963,628.93-838,421,657.85-
  减:现金的期初余额838,481,657.85-582,535,741.22-
  现金及现金等价物的净增加额-116,518,028.92-255,885,916.63-
公告日期2025-08-272025-04-302025-04-092024-10-25
审计意见(境内)标准无保留意见
TOP↑