当前位置:首页 - 行情中心 - 福立旺(688678) - 财务分析 - 现金流量表

福立旺

(688678)

  

流通市值:72.67亿  总市值:72.67亿
流通股本:2.60亿   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金777,241,893.9407,190,692.531,136,614,482.62817,116,400.68
  收到的税费返还11,141,282.344,679,688.3721,042,675.314,731,667.67
  收到其他与经营活动有关的现金7,550,120.724,365,270.5523,189,186.3222,343,801.77
  经营活动现金流入小计795,933,296.96416,235,651.451,180,846,344.24854,191,870.12
  购买商品、接受劳务支付的现金432,736,395.2254,330,325.86726,838,009.15474,407,091.14
  支付给职工以及为职工支付的现金226,108,884.72108,456,727.81355,612,220.98258,510,806.51
  支付的各项税费9,991,127.983,748,321.3711,430,758.6712,701,733.62
  支付其他与经营活动有关的现金18,335,121.019,039,793.9832,980,583.527,032,448.34
  经营活动现金流出小计687,171,528.91375,575,169.021,126,861,572.3772,652,079.61
  经营活动产生的现金流量净额108,761,768.0540,660,482.4353,984,771.9481,539,790.51
二、投资活动产生的现金流量:
  收回投资收到的现金695,010,974.11180,090,813.541,033,264,724.712,072,656,437.27
  取得投资收益收到的现金1,831,760.63456,969.68,884,613.662,145,027.29
  处置固定资产、无形资产和其他长期资产收回的现金净额-15,300471,415.9324,200
  收到的其他与投资活动有关的现金1,000,000---
  投资活动现金流入小计697,842,734.74180,563,083.141,042,620,754.32,074,825,664.56
  购建固定资产、无形资产和其他长期资产支付的现金193,188,245.4375,112,170.42551,181,193.55447,083,791.74
  投资支付的现金744,000,000325,003,500691,384,504.221,874,000,000
  支付其他与投资活动有关的现金--1,000,000150,105
  投资活动现金流出小计937,188,245.43400,115,670.421,243,565,697.772,321,233,896.74
  投资活动产生的现金流量净额-239,345,510.69-219,552,587.28-200,944,943.47-246,408,232.18
三、筹资活动产生的现金流量:
  取得借款收到的现金357,000,000201,000,000454,751,469.08224,941,469.08
  筹资活动现金流入小计357,000,000201,000,000454,751,469.08224,941,469.08
  偿还债务支付的现金164,065,122.2399,209,352.07348,824,779.6137,465,750.6
  分配股利、利润或偿付利息支付的现金32,655,670.192,539,879.4866,947,118.8561,299,183.21
  支付其他与筹资活动有关的现金1,398,029.94-575,291.86-
  筹资活动现金流出小计198,118,822.36101,749,231.55416,347,190.31198,764,933.81
  筹资活动产生的现金流量净额158,881,177.6499,250,768.4538,404,278.7726,176,535.27
四、汇率变动对现金及现金等价物的影响-543,919.932,455,135.655,809,594.413,540,355.12
五、现金及现金等价物净增加额27,753,515.07-77,186,200.75-102,746,298.35-135,151,551.28
  加:期初现金及现金等价物余额380,082,153.29380,082,153.29482,828,451.64482,828,451.64
  期末现金及现金等价物余额407,835,668.36302,895,952.54380,082,153.29347,676,900.36
补充资料:
  净利润-19,148,112.15-48,216,527.03-
  资产减值准备27,726,320.23-38,805,316.75-
  固定资产和投资性房地产折旧73,350,919.63-122,573,708.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,350,919.63-122,573,708.02-
  无形资产摊销1,525,537.18-2,985,452.93-
  长期待摊费用摊销22,833,347.83-32,071,436.42-
  处置固定资产、无形资产和其他长期资产的损失-7,754.42-198,499.4-
  公允价值变动损失-757,672.42--526,663.73-
  财务费用13,671,298.74-34,318,000.73-
  投资损失-2,225,210.66--8,884,613.66-
  递延所得税-17,358,465.11--7,575,569.65-
  其中:递延所得税资产减少-42,675,706.18--28,610,405.75-
    递延所得税负债增加25,317,241.07-21,034,836.1-
  存货的减少-81,777,201.54--190,337,817.6-
  经营性应收项目的减少32,764,696.87--193,429,393.07-
  经营性应付项目的增加54,269,861.08-178,324,129.5-
  其他5,917,497.08--9,671,040.75-
  不涉及现金收支的投资和筹资活动金额其他项目--3,591,910.34-
  现金的期末余额407,835,668.36-380,082,153.29-
  减:现金的期初余额380,082,153.29-482,828,451.64-
  现金及现金等价物的净增加额27,753,515.07--102,746,298.35-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑