当前位置:首页 - 行情中心 - 福立旺(688678) - 财务分析 - 现金流量表

福立旺

(688678)

  

流通市值:98.80亿  总市值:112.19亿
流通股本:4.03亿   总股本:4.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,197,153,731.66638,649,465.651,478,349,017.491,016,913,558.22
  收到的税费返还46,775,875.5923,942,557.1346,489,926.9845,748,194.52
  收到其他与经营活动有关的现金15,216,519.957,802,528.614,225,178.0623,297,186.31
  经营活动现金流入小计1,259,146,127.2670,394,551.381,539,064,122.531,085,958,939.05
  购买商品、接受劳务支付的现金662,059,309.24305,242,621.88832,301,705.7640,056,456.36
  支付给职工以及为职工支付的现金342,216,066.78169,874,694.13639,993,946.86408,565,685.12
  支付的各项税费8,483,269.434,180,659.3217,138,769.8614,951,808.27
  支付其他与经营活动有关的现金31,857,374.0312,508,598.7338,196,09635,667,706.36
  经营活动现金流出小计1,044,616,019.48491,806,574.061,527,630,518.421,099,241,656.11
  经营活动产生的现金流量净额214,530,107.72178,587,977.3211,433,604.11-13,282,717.06
二、投资活动产生的现金流量:
  收回投资收到的现金398,425,184.04134,000,000774,180,804.631,376,961,895.56
  取得投资收益收到的现金1,045,215.54461,095.883,988,680.72,740,892.29
  处置固定资产、无形资产和其他长期资产收回的现金净额2,240,051.321,261,5801,227,565.82926,994.73
  收到的其他与投资活动有关的现金70,000,000-1,000,0001,000,000
  投资活动现金流入小计471,710,450.9135,722,675.88780,397,051.151,381,629,782.58
  购建固定资产、无形资产和其他长期资产支付的现金168,318,257.5471,307,645.09356,174,721.99195,369,360.83
  投资支付的现金478,415,069.67119,000,000703,500,0001,434,003,500
  支付其他与投资活动有关的现金-70,000,00070,000,000-
  投资活动现金流出小计646,733,327.21260,307,645.091,129,674,721.991,629,372,860.83
  投资活动产生的现金流量净额-175,022,876.31-124,584,969.21-349,277,670.84-247,743,078.25
三、筹资活动产生的现金流量:
  取得借款收到的现金288,850,800176,309,500792,855,500581,900,000
  收到其他与筹资活动有关的现金45,000,000-203,000,000-
  筹资活动现金流入小计333,850,800176,309,500995,855,500581,900,000
  偿还债务支付的现金215,718,364.1150,028,000665,801,623.88287,010,000
  分配股利、利润或偿付利息支付的现金37,093,134.464,063,264.8942,270,160.7237,921,955.43
  支付其他与筹资活动有关的现金1,222,155.8351.61,691,402.765,100,000
  筹资活动现金流出小计254,033,654.454,091,316.49709,763,187.36330,031,955.43
  筹资活动产生的现金流量净额79,817,145.6122,218,183.51286,092,312.64251,868,044.57
四、汇率变动对现金及现金等价物的影响-12,273,769.04-7,462,856.318,143,798.63,741,707.11
五、现金及现金等价物净增加额107,050,607.97168,758,335.31-43,607,955.49-5,416,043.63
  加:期初现金及现金等价物余额336,474,197.8336,474,197.8380,082,153.29380,082,153.29
  期末现金及现金等价物余额443,524,805.77505,232,533.11336,474,197.8374,666,109.66
补充资料:
  净利润64,117,310.65-49,698,206.01-
  资产减值准备40,267,931.61-52,027,547.09-
  固定资产和投资性房地产折旧94,145,984.46-155,708,198.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,145,984.46-155,708,198.11-
  无形资产摊销1,660,520.25-3,350,274.21-
  长期待摊费用摊销22,804,714.74-46,724,130.67-
  处置固定资产、无形资产和其他长期资产的损失3,483,478.24-63,534.34-
  固定资产报废损失--22,319.34-
  公允价值变动损失-532,028.19--822,996.74-
  财务费用42,126,553.05-41,137,004.82-
  投资损失-1,045,215.54--4,194,821.45-
  递延所得税-3,910,421.46--5,498,377.88-
  其中:递延所得税资产减少-25,915,971.77--27,674,099.23-
    递延所得税负债增加22,005,550.31-22,175,721.35-
  存货的减少-52,260,791.68--111,951,827.68-
  经营性应收项目的减少70,181,164.42--545,474,767.16-
  经营性应付项目的增加-66,192,984.71-302,809,216.65-
  其他2,802,992.61-2,621,711.93-
  不涉及现金收支的投资和筹资活动金额其他项目--1,093,918.88-
  现金的期末余额443,524,805.77-336,474,197.8-
  减:现金的期初余额336,474,197.8-380,082,153.29-
  现金及现金等价物的净增加额107,050,607.97--43,607,955.49-
公告日期2026-08-282026-04-302026-03-182025-10-28
审计意见(境内)标准无保留意见
TOP↑