当前位置:首页 - 行情中心 - 奥普特(688686) - 财务分析 - 现金流量表

奥普特

(688686)

  

流通市值:177.24亿  总市值:177.24亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金999,522,732.4576,951,097.2298,723,131.981,102,327,362.36
  收到的税费返还19,699,929.2811,239,963.342,345,064.0314,665,679.21
  收到其他与经营活动有关的现金16,922,277.7910,570,484.645,162,762.0640,242,188.13
  经营活动现金流入小计1,036,144,939.47598,761,545.18306,230,958.071,157,235,229.7
  购买商品、接受劳务支付的现金529,475,737.15346,629,570.11117,978,173.72352,884,489.07
  支付给职工以及为职工支付的现金422,846,673.11278,139,192.34121,117,789.75461,925,912.28
  支付的各项税费71,906,534.6147,102,511.818,852,271.0685,852,936.9
  支付其他与经营活动有关的现金141,288,665.1595,006,847.2244,229,416.83116,192,636.9
  经营活动现金流出小计1,165,517,610.02766,878,121.47302,177,651.361,016,855,975.15
  经营活动产生的现金流量净额-129,372,670.55-168,116,576.294,053,306.71140,379,254.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,450,344,911.991,182,325,210.13810,098,473.011,465,099,316.71
  取得投资收益收到的现金6,606,545.466,493,878.796,196,380.563,701,666.66
  处置固定资产、无形资产和其他长期资产收回的现金净额571,951.18516,659516,65960,875.79
  投资活动现金流入小计1,457,523,408.631,189,335,747.92816,811,512.571,468,861,859.16
  购建固定资产、无形资产和其他长期资产支付的现金49,570,181.8732,889,259.9124,612,130.6328,683,169.76
  投资支付的现金1,187,002,0001,007,502,000712,502,0001,420,348,149.49
  取得子公司及其他营业单位支付的现金9,917,3989,917,398-52,758,533.44
  支付其他与投资活动有关的现金1,717,913.182,000,663.181,602,831.613,833,763.89
  投资活动现金流出小计1,248,207,493.051,052,309,321.09738,716,962.241,505,623,616.58
  投资活动产生的现金流量净额209,315,915.58137,026,426.8378,094,550.33-36,761,757.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,932,531.0412,932,531.04-5,115,935
  其中:子公司吸收少数股东投资收到的现金---5,115,935
  取得借款收到的现金1,290,000,00020,000,00014,000,00085,264,084
  筹资活动现金流入小计1,302,932,531.0432,932,531.0414,000,00090,380,019
  偿还债务支付的现金35,040,00034,920,00015,120,00075,004,084
  分配股利、利润或偿付利息支付的现金90,638,790.7365,930,474.36350,835.8831,398,845.23
  支付其他与筹资活动有关的现金17,027,463.352,430,330.71,157,109.128,579,461.86
  筹资活动现金流出小计142,706,254.08103,280,805.0616,627,944.98134,982,391.09
  筹资活动产生的现金流量净额1,160,226,276.96-70,348,274.02-2,627,944.98-44,602,372.09
四、汇率变动对现金及现金等价物的影响-3,843,648.55-3,680,889.94-2,186,833.392,754,773.85
五、现金及现金等价物净增加额1,236,325,873.44-105,119,313.4277,333,078.6761,769,898.89
  加:期初现金及现金等价物余额299,516,385.3299,516,385.3299,516,385.3237,746,486.41
  期末现金及现金等价物余额1,535,842,258.74194,397,071.88376,849,463.97299,516,385.3
补充资料:
  净利润-179,085,063.02-191,731,359.37
  资产减值准备-8,277,874.81-10,432,593.62
  固定资产和投资性房地产折旧-12,950,900.43-25,429,032.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,950,900.43-25,429,032.15
  无形资产摊销-1,600,847.97-3,279,678.56
  长期待摊费用摊销-507,904.76-663,803.99
  处置固定资产、无形资产和其他长期资产的损失-105,372.57-6,305.33
  固定资产报废损失-21,873.81-590,671.51
  公允价值变动损失-7,875,479.06--13,454,085.8
  财务费用-624,400--1,621,489.27
  投资损失--22,747,344.31--12,926,222.58
  递延所得税--13,078,258.7--1,824,138.49
  其中:递延所得税资产减少--10,764,814.4--4,909,773.94
    递延所得税负债增加--2,313,444.3-3,085,635.45
  存货的减少--304,246,370.85--122,437,526.42
  经营性应收项目的减少--301,544,703.14--30,974,533.11
  经营性应付项目的增加-238,809,044.64-58,259,659.78
  现金的期末余额-194,397,071.88-299,516,385.3
  减:现金的期初余额-299,516,385.3-237,746,486.41
  现金及现金等价物的净增加额--105,119,313.42-61,769,898.89
公告日期2026-10-272026-08-202026-04-292026-04-03
审计意见(境内)标准无保留意见
TOP↑