当前位置:首页 - 行情中心 - 奥普特(688686) - 财务分析 - 现金流量表

奥普特

(688686)

  

流通市值:147.24亿  总市值:147.24亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金868,830,616.83564,615,387.47213,370,834.46744,440,257.14
  收到的税费返还11,795,445.647,231,551.462,445,304.48,282,937.25
  收到其他与经营活动有关的现金18,285,361.8313,129,712.374,741,216.4235,965,392.45
  经营活动现金流入小计898,911,424.3584,976,651.3220,557,355.28788,688,586.84
  购买商品、接受劳务支付的现金265,020,813.98167,781,216.783,264,543.24237,531,697.6
  支付给职工以及为职工支付的现金345,101,976.07207,402,282.4596,688,139.04382,261,012.15
  支付的各项税费71,039,428.1844,119,115.7317,543,469.2358,673,305
  支付其他与经营活动有关的现金88,675,832.351,917,001.1720,735,117.53102,078,112.98
  经营活动现金流出小计769,838,050.53471,219,616.05218,231,269.04780,544,127.73
  经营活动产生的现金流量净额129,073,373.77113,757,035.252,326,086.248,144,459.11
二、投资活动产生的现金流量:
  收回投资收到的现金1,099,898,032.5748,671,710.49319,326,876.231,269,711,455.94
  处置固定资产、无形资产和其他长期资产收回的现金净额51,979.640,00040,0007,100
  处置子公司及其他营业单位收到的现金净额185,037.5---
  投资活动现金流入小计1,100,135,049.6748,711,710.49319,366,876.231,269,718,555.94
  购建固定资产、无形资产和其他长期资产支付的现金24,003,848.4719,579,159.277,845,764.5892,702,535.95
  投资支付的现金1,121,000,000742,000,000238,000,0001,513,064,140.72
  取得子公司及其他营业单位支付的现金47,642,598.4416,878,514.44--
  投资活动现金流出小计1,192,646,446.91778,457,673.71245,845,764.581,605,766,676.67
  投资活动产生的现金流量净额-92,511,397.31-29,745,963.2273,521,111.65-336,048,120.73
三、筹资活动产生的现金流量:
  取得借款收到的现金80,264,08480,264,08449,500,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计80,264,08480,264,08449,500,000-
  偿还债务支付的现金66,502,219.3135,618,135.3129,820,000-
  分配股利、利润或偿付利息支付的现金31,161,653.4930,876,550.25142,106.2580,675,400.3
  支付其他与筹资活动有关的现金26,847,550.2126,400,753.3325,436,056.147,020,074.46
  筹资活动现金流出小计124,511,423.0192,895,438.8955,398,162.3987,695,474.76
  筹资活动产生的现金流量净额-44,247,339.01-12,631,354.89-5,898,162.39-87,695,474.76
四、汇率变动对现金及现金等价物的影响4,224,114.134,789,405.681,656,169.9-519,178.94
五、现金及现金等价物净增加额-3,461,248.4276,169,122.8271,605,205.4-416,118,315.32
  加:期初现金及现金等价物余额237,746,486.41237,746,486.41237,746,486.41653,864,801.73
  期末现金及现金等价物余额234,285,237.99313,915,609.23309,351,691.81237,746,486.41
补充资料:
  净利润-148,451,316.3-136,260,595.12
  资产减值准备-7,303,011.65-11,483,551.66
  固定资产和投资性房地产折旧-12,282,906.3-15,333,504.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,282,906.3-15,333,504.22
  无形资产摊销-1,429,601.89-2,530,384.38
  长期待摊费用摊销-221,574.69-10,440.55
  处置固定资产、无形资产和其他长期资产的损失-6,305.33--
  固定资产报废损失-45,898.38-19,840.31
  公允价值变动损失--8,504,572.06--9,524,557.7
  财务费用--3,281,307.2--38,286.24
  投资损失--6,004,941.37--22,491,229.33
  递延所得税-857,500.03--8,267,571.18
  其中:递延所得税资产减少-3,250,941.79--9,799,455.54
    递延所得税负债增加--2,393,441.76-1,531,884.36
  存货的减少--110,872,257.89--40,024,684.66
  经营性应收项目的减少--158,592,460.89--166,639,059.05
  经营性应付项目的增加-211,709,006.83-76,918,159.51
  现金的期末余额-313,915,609.23-237,746,486.41
  减:现金的期初余额-237,746,486.41-653,864,801.73
  现金及现金等价物的净增加额-76,169,122.82--416,118,315.32
公告日期2025-10-282025-08-212025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑