当前位置:首页 - 行情中心 - 同益中(688722) - 财务分析 - 现金流量表

同益中

(688722)

  

流通市值:42.00亿  总市值:42.10亿
流通股本:2.24亿   总股本:2.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金410,367,730.87163,226,769.02638,438,636.24425,824,483.96
  收到的税费返还3,698,261.07768,819.7922,426,133.7922,757,153.88
  收到其他与经营活动有关的现金26,046,013.7720,563,102.3918,568,120.6115,814,415.54
  经营活动现金流入小计440,112,005.71184,558,691.2679,432,890.64464,396,053.38
  购买商品、接受劳务支付的现金199,593,811.01103,265,887.18328,870,174.71237,491,100.5
  支付给职工以及为职工支付的现金78,562,064.734,689,100.87126,450,681.7278,461,195.77
  支付的各项税费38,217,989.2319,556,892.2625,556,554.4418,453,430.48
  支付其他与经营活动有关的现金41,221,892.411,369,483.919,466,976.1912,205,925.13
  经营活动现金流出小计357,595,757.34168,881,364.21500,344,387.06346,611,651.88
  经营活动产生的现金流量净额82,516,248.3715,677,326.99179,088,503.58117,784,401.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额11,760---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计11,760---
  购建固定资产、无形资产和其他长期资产支付的现金35,208,132.3230,810,050.39106,563,351.7990,871,555.16
  取得子公司及其他营业单位支付的现金187,816,298.46187,816,298.46--
  投资活动现金流出小计223,024,430.78218,626,348.85106,563,351.7990,871,555.16
  投资活动产生的现金流量净额-223,012,670.78-218,626,348.85-106,563,351.79-90,871,555.16
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00010,000,00022,061,50017,061,500
  筹资活动现金流入小计30,000,00010,000,00022,061,50017,061,500
  偿还债务支付的现金57,880,60010,000,00024,876,48124,876,481
  分配股利、利润或偿付利息支付的现金18,876,546.491,799,622.3321,031,375.6520,905,264.54
  支付其他与筹资活动有关的现金4,622.51-12,193.7412,193.74
  筹资活动现金流出小计76,761,76911,799,622.3345,920,050.3945,793,939.28
  筹资活动产生的现金流量净额-46,761,769-1,799,622.33-23,858,550.39-28,732,439.28
四、汇率变动对现金及现金等价物的影响333,805.63231,564.491,970,104.771,783,923.79
五、现金及现金等价物净增加额-186,924,385.78-204,517,079.750,636,706.17-35,669.15
  加:期初现金及现金等价物余额498,267,062.27498,267,062.27447,630,356.1447,630,356.1
  期末现金及现金等价物余额311,342,676.49293,749,982.57498,267,062.27447,594,686.95
补充资料:
  净利润67,998,020.63-135,045,561.28-
  资产减值准备2,540,562.5-4,297,029.82-
  固定资产和投资性房地产折旧49,542,991.55-47,568,759.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,542,991.55-47,568,759.73-
  无形资产摊销4,169,253.57-2,520,162.01-
  长期待摊费用摊销1,193,222.82-695,610.75-
  处置固定资产、无形资产和其他长期资产的损失---2,782.33-
  固定资产报废损失13,370.7-48,353.38-
  财务费用4,741,532.06-799,554.46-
  递延所得税-1,035,758.11--303,315.72-
  其中:递延所得税资产减少434,523.67-86,790.48-
    递延所得税负债增加-1,470,281.78--390,106.2-
  存货的减少-28,291,338.02--4,680,284.8-
  经营性应收项目的减少12,932,299.84--26,345,479.05-
  经营性应付项目的增加-31,726,119.72-17,502,811.27-
  其他--1,668,904.34-
  现金的期末余额311,342,676.49-498,267,062.27-
  减:现金的期初余额498,267,062.27-447,630,356.1-
  现金及现金等价物的净增加额-186,924,385.78-50,636,706.17-
公告日期2025-08-302025-04-292025-03-292024-10-24
审计意见(境内)标准无保留意见
TOP↑