当前位置:首页 - 行情中心 - 同益中(688722) - 财务分析 - 现金流量表

同益中

(688722)

  

流通市值:32.63亿  总市值:32.63亿
流通股本:2.24亿   总股本:2.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金405,422,357.95193,001,697.7804,016,754.44599,943,612.05
  收到的税费返还6,249,592.833,545,159.3117,009,174.129,433,244.72
  收到其他与经营活动有关的现金22,107,572.4411,301,847.928,626,010.792,964,938
  经营活动现金流入小计433,779,523.22207,848,704.91849,651,939.35612,341,794.77
  购买商品、接受劳务支付的现金203,059,378.2483,854,560.4421,252,461.72302,249,930.7
  支付给职工以及为职工支付的现金85,793,052.2737,335,943.79198,449,748.12124,222,820.87
  支付的各项税费27,872,259.889,878,888.8258,197,944.7347,820,562.81
  支付其他与经营活动有关的现金12,003,653.513,428,265.6966,821,367.4523,179,030.29
  经营活动现金流出小计328,728,343.9134,497,658.7744,721,522.02497,472,344.67
  经营活动产生的现金流量净额105,051,179.3273,351,046.21104,930,417.33114,869,450.1
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额112,000.8-104,046.1712,321
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计112,000.8-104,046.1712,321
  购建固定资产、无形资产和其他长期资产支付的现金31,153,664.0411,075,133.987,883,350.244,698,824.57
  取得子公司及其他营业单位支付的现金--187,816,298.46187,816,298.46
  投资活动现金流出小计31,153,664.0411,075,133.9275,699,648.66232,515,123.03
  投资活动产生的现金流量净额-31,041,663.24-11,075,133.9-275,595,602.49-232,502,802.03
三、筹资活动产生的现金流量:
  取得借款收到的现金6,183,000-46,938,69146,938,691
  收到其他与筹资活动有关的现金--35,100,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计6,183,000-82,038,69146,938,691
  偿还债务支付的现金8,250,000-84,380,600100,880,600
  分配股利、利润或偿付利息支付的现金24,554,900.21,058,414.0921,481,390.420,311,132.81
  支付其他与筹资活动有关的现金6,896.01-55,004,622.514,622.51
  筹资活动现金流出小计32,811,796.211,058,414.09160,866,612.91121,196,355.32
  筹资活动产生的现金流量净额-26,628,796.21-1,058,414.09-78,827,921.91-74,257,664.32
四、汇率变动对现金及现金等价物的影响-901,180.84-477,843.37283,741.79392,206.09
五、现金及现金等价物净增加额46,479,539.0360,739,654.85-249,209,365.28-191,498,810.16
  加:期初现金及现金等价物余额249,057,696.99249,057,696.99498,267,062.27498,267,062.27
  期末现金及现金等价物余额295,537,236.02309,797,351.84249,057,696.99306,768,252.11
补充资料:
  净利润72,577,584.85-112,873,518.78-
  资产减值准备2,732,900.86-11,317,715.93-
  固定资产和投资性房地产折旧47,842,691.97-100,116,508.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,842,691.97-100,116,508.29-
  无形资产摊销4,386,327.4-8,346,732.87-
  长期待摊费用摊销1,286,547.68-2,497,948.83-
  固定资产报废损失-39,704.32-274,853.51-
  财务费用3,095,853.24-7,480,134.66-
  投资损失7,506.76-34,668.72-
  递延所得税-358,526.61-10,201,486.95-
  其中:递延所得税资产减少-709,093.45-909,654.86-
    递延所得税负债增加350,566.84-9,291,832.09-
  存货的减少23,138,829.04--34,322,956.97-
  经营性应收项目的减少-39,270,414.99--34,587,065.96-
  经营性应付项目的增加-10,489,892.19--79,776,253.65-
  现金的期末余额295,537,236.02-249,057,696.99-
  减:现金的期初余额249,057,696.99-498,267,062.27-
  现金及现金等价物的净增加额46,479,539.03--249,209,365.28-
公告日期2026-08-292026-04-252026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑