当前位置:首页 - 行情中心 - 同益中(688722) - 财务分析 - 现金流量表

同益中

(688722)

  

流通市值:31.60亿  总市值:31.60亿
流通股本:2.24亿   总股本:2.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金591,531,237.71405,422,357.95193,001,697.7804,016,754.44
  收到的税费返还10,138,751.776,249,592.833,545,159.3117,009,174.12
  收到其他与经营活动有关的现金25,761,473.7222,107,572.4411,301,847.928,626,010.79
  经营活动现金流入小计627,431,463.2433,779,523.22207,848,704.91849,651,939.35
  购买商品、接受劳务支付的现金297,711,915.19203,059,378.2483,854,560.4421,252,461.72
  支付给职工以及为职工支付的现金134,890,091.0585,793,052.2737,335,943.79198,449,748.12
  支付的各项税费40,983,543.1527,872,259.889,878,888.8258,197,944.73
  支付其他与经营活动有关的现金18,570,997.4712,003,653.513,428,265.6966,821,367.45
  经营活动现金流出小计492,156,546.86328,728,343.9134,497,658.7744,721,522.02
  经营活动产生的现金流量净额135,274,916.34105,051,179.3273,351,046.21104,930,417.33
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额112,000.8112,000.8-104,046.17
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计112,000.8112,000.8-104,046.17
  购建固定资产、无形资产和其他长期资产支付的现金77,508,772.4431,153,664.0411,075,133.987,883,350.2
  取得子公司及其他营业单位支付的现金---187,816,298.46
  投资活动现金流出小计77,508,772.4431,153,664.0411,075,133.9275,699,648.66
  投资活动产生的现金流量净额-77,396,771.64-31,041,663.24-11,075,133.9-275,595,602.49
三、筹资活动产生的现金流量:
  取得借款收到的现金17,785,115.266,183,000-46,938,691
  收到其他与筹资活动有关的现金---35,100,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计17,785,115.266,183,000-82,038,691
  偿还债务支付的现金25,188,6918,250,000-84,380,600
  分配股利、利润或偿付利息支付的现金25,435,919.5824,554,900.21,058,414.0921,481,390.4
  支付其他与筹资活动有关的现金6,896.016,896.01-55,004,622.51
  筹资活动现金流出小计50,631,506.5932,811,796.211,058,414.09160,866,612.91
  筹资活动产生的现金流量净额-32,846,391.33-26,628,796.21-1,058,414.09-78,827,921.91
四、汇率变动对现金及现金等价物的影响-1,358,288.69-901,180.84-477,843.37283,741.79
五、现金及现金等价物净增加额23,673,464.6846,479,539.0360,739,654.85-249,209,365.28
  加:期初现金及现金等价物余额249,057,696.99249,057,696.99249,057,696.99498,267,062.27
  期末现金及现金等价物余额272,731,161.67295,537,236.02309,797,351.84249,057,696.99
补充资料:
  净利润-72,577,584.85-112,873,518.78
  资产减值准备-2,732,900.86-11,317,715.93
  固定资产和投资性房地产折旧-47,842,691.97-100,116,508.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,842,691.97-100,116,508.29
  无形资产摊销-4,386,327.4-8,346,732.87
  长期待摊费用摊销-1,286,547.68-2,497,948.83
  固定资产报废损失--39,704.32-274,853.51
  财务费用-3,095,853.24-7,480,134.66
  投资损失-7,506.76-34,668.72
  递延所得税--358,526.61-10,201,486.95
  其中:递延所得税资产减少--709,093.45-909,654.86
    递延所得税负债增加-350,566.84-9,291,832.09
  存货的减少-23,138,829.04--34,322,956.97
  经营性应收项目的减少--39,270,414.99--34,587,065.96
  经营性应付项目的增加--10,489,892.19--79,776,253.65
  现金的期末余额-295,537,236.02-249,057,696.99
  减:现金的期初余额-249,057,696.99-498,267,062.27
  现金及现金等价物的净增加额-46,479,539.03--249,209,365.28
公告日期2026-10-232026-08-292026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑