当前位置:首页 - 行情中心 - 珠海冠宇(688772) - 财务分析 - 现金流量表

珠海冠宇

(688772)

  

流通市值:141.40亿  总市值:141.40亿
流通股本:11.28亿   总股本:11.28亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,499,590,725.48,472,853,371.475,533,964,413.72,881,760,755.29
收到的税费返还703,136,537.36598,437,155.63440,807,445.73190,002,034.11
收到其他与经营活动有关的现金351,640,477.11190,260,112.24150,906,999.91111,320,133.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,554,367,739.879,261,550,639.346,125,678,859.343,183,082,922.53
购买商品、接受劳务支付的现金6,907,196,484.315,157,130,107.623,690,589,484.141,820,697,412.63
支付给职工以及为职工支付的现金2,394,309,900.311,732,403,049.981,133,373,193.22567,897,184.31
支付的各项税费304,338,280.82226,434,229.2187,807,118.3680,449,673.53
支付其他与经营活动有关的现金504,825,894.87487,163,578.91277,809,417.8196,197,553.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,110,670,560.317,603,130,965.715,289,579,213.532,565,241,823.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,443,697,179.561,658,419,673.63836,099,645.81617,841,098.63
二、投资活动产生的现金流量:
收回投资收到的现金3,645,115,063.32,016,835,068.51,031,492,739.7367,272,739.73
取得投资收益收到的现金12,767,028.7811,687,092.578,891,561.81183,012.11
处置固定资产、无形资产和其他长期资产收回的现金净额35,994,908.798,635.7739,737.0439,737.04
收到的其他与投资活动有关的现金8,822,669.42596,517.93865,783.9741,333.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,702,699,670.292,029,127,314.771,041,289,822.4868,236,822.21
购建固定资产、无形资产和其他长期资产支付的现金3,022,361,474.91,920,459,924.681,329,184,448.83637,908,198.34
投资支付的现金4,005,670,777.783,165,000,0001,190,000,000380,449,986.11
支付其他与投资活动有关的现金3,150,00015,500,036.09-77,788,591.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,031,182,252.685,100,959,960.772,519,184,448.831,096,146,776.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,328,482,582.39-3,071,832,646-1,477,894,626.35-1,027,909,953.8
三、筹资活动产生的现金流量:
吸收投资收到的现金50,638,895.4750,640,149.4750,640,149.47-
其中:子公司吸收少数股东投资收到的现金2,000,000---
取得借款收到的现金3,324,733,364.293,233,942,166.672,424,242,166.671,200,900,000
收到其他与筹资活动有关的现金1,300,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,376,672,259.763,284,582,316.142,474,882,316.141,200,900,000
偿还债务支付的现金3,317,072,627.832,326,888,814.811,640,393,814.81732,155,779.91
分配股利、利润或偿付利息支付的现金442,320,442.06395,867,061.5562,269,914.629,373,134.56
支付其他与筹资活动有关的现金74,983,808.2764,467,209.6856,883,37735,632,284.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,834,376,878.162,787,223,086.041,759,547,106.41797,161,199.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-457,704,618.4497,359,230.1715,335,209.73403,738,800.78
四、汇率变动对现金及现金等价物的影响101,289,048.2816,585,581.1338,682,352.3425,405,169.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,241,200,972.95-899,468,161.14112,222,581.5319,075,114.94
加:期初现金及现金等价物余额3,637,990,634.553,637,990,634.553,637,990,634.553,637,990,634.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,396,789,661.62,738,522,473.413,750,213,216.083,657,065,749.49
补充资料:
净利润287,464,789.46-23,207,060.92-
资产减值准备246,590,941.24-114,494,776.21-
固定资产和投资性房地产折旧1,780,130,497.95-854,047,270.16-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,780,130,497.95-854,047,270.16-
无形资产摊销21,139,200.81-9,068,958.36-
长期待摊费用摊销139,476,355.42-89,023,461.89-
处置固定资产、无形资产和其他长期资产的损失18,301,141.03-5,856,328.74-
固定资产报废损失389,333.17--321,553.76-
公允价值变动损失-1,598,260.04--7,163,363.16-
财务费用121,026,137.4-73,726,634.55-
投资损失-24,222,321.28--7,330,473.3-
递延所得税-267,418,611.99--149,091,682.86-
其中:递延所得税资产减少82,614,727.38--90,816,150.79-
递延所得税负债增加-350,033,339.37--58,275,532.07-
存货的减少-175,272,162.88-298,691,246.26-
经营性应收项目的减少-603,963,726.52-91,885,124.9-
经营性应付项目的增加839,978,711.88--608,359,527.31-
其他32,303,513.32-37,028,529.44-
不涉及现金收支的投资和筹资活动金额其他项目128,996,904.45---
现金的期末余额2,396,789,661.6-3,750,213,216.08-
减:现金的期初余额3,637,990,634.55-3,637,990,634.55-
公告日期2025-03-312024-10-292024-08-162024-04-23
审计意见(境内)标准无保留意见
TOP↑