当前位置:首页 - 行情中心 - 珠海冠宇(688772) - 财务分析 - 现金流量表

珠海冠宇

(688772)

  

流通市值:170.51亿  总市值:170.51亿
流通股本:11.38亿   总股本:11.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,684,274,318.037,163,230,020.073,729,900,423.4513,350,634,324.78
  收到的税费返还482,037,033.18384,881,149.64212,640,201.12954,974,528.5
  收到其他与经营活动有关的现金243,012,821.76126,868,229.4736,195,574.14273,577,594.05
  经营活动现金流入小计11,409,324,172.977,674,979,399.183,978,736,198.7114,579,186,447.33
  购买商品、接受劳务支付的现金7,363,669,815.294,831,393,678.012,235,064,312.048,582,133,027.86
  支付给职工以及为职工支付的现金2,323,767,471.361,563,077,515.58876,265,329.573,075,036,670.47
  支付的各项税费185,575,488.23116,017,365.9141,657,254.88278,677,279.58
  支付其他与经营活动有关的现金633,883,328.32496,643,656.26265,950,697.45556,521,687.18
  经营活动现金流出小计10,506,896,103.27,007,132,215.763,418,937,593.9412,492,368,665.09
  经营活动产生的现金流量净额902,428,069.77667,847,183.42559,798,604.772,086,817,782.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,121,863,888.891,121,863,888.89470,881,095.92,820,398,886.84
  取得投资收益收到的现金10,154,680.459,756,447.122,932,885.4711,128,852.22
  处置固定资产、无形资产和其他长期资产收回的现金净额122,111.05115,611.05115,611.056,318,910.72
  收到的其他与投资活动有关的现金---5,062,853.37
  投资活动现金流入小计1,132,140,680.391,131,735,947.06473,929,592.422,842,909,503.15
  购建固定资产、无形资产和其他长期资产支付的现金3,228,461,513.312,124,164,327.39788,046,195.334,110,064,966.21
  投资支付的现金151,165,974.04116,018,410.2479,482,958.743,503,671,000
  支付其他与投资活动有关的现金1,000--5,351,016.56
  投资活动现金流出小计3,379,628,487.352,240,182,737.63867,529,154.077,619,086,982.77
  投资活动产生的现金流量净额-2,247,487,806.96-1,108,446,790.57-393,599,561.65-4,776,177,479.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,995,209.4755,995,209.47980,396.67941,560,707.1
  其中:子公司吸收少数股东投资收到的现金5,715,0005,715,000-900,000,000
  取得借款收到的现金4,414,990,837.662,742,537,814.81346,125,479.194,044,999,531.44
  筹资活动现金流入小计4,470,986,047.132,798,533,024.28347,105,875.864,986,560,238.54
  偿还债务支付的现金2,712,827,010.432,011,012,500853,112,5002,838,688,650.37
  分配股利、利润或偿付利息支付的现金409,694,377.68380,679,354.6223,057,615.65453,064,774.38
  支付其他与筹资活动有关的现金94,302,907.6581,018,145.5363,638,339.35136,010,955.88
  筹资活动现金流出小计3,216,824,295.762,472,710,000.15939,808,4553,427,764,380.63
  筹资活动产生的现金流量净额1,254,161,751.37325,823,024.13-592,702,579.141,558,795,857.91
四、汇率变动对现金及现金等价物的影响-115,254,550.16-77,515,802.42-42,885,217.72765,401.2
五、现金及现金等价物净增加额-206,152,535.98-192,292,385.44-469,388,753.74-1,129,798,438.27
  加:期初现金及现金等价物余额1,266,991,223.331,266,991,223.331,266,991,223.332,396,789,661.6
  期末现金及现金等价物余额1,060,838,687.351,074,698,837.89797,602,469.591,266,991,223.33
补充资料:
  净利润--207,549,227.6-393,683,629.43
  资产减值准备-69,545,518.77-193,762,022.95
  固定资产和投资性房地产折旧-936,245,171.29-1,879,154,748.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-936,245,171.29-1,879,154,748.99
  无形资产摊销-10,337,142.31-24,709,262.29
  长期待摊费用摊销-116,348,818.12-152,210,291.78
  处置固定资产、无形资产和其他长期资产的损失--1,936,019.17--5,740,581.82
  固定资产报废损失--27,574.05-5,176,086.4
  公允价值变动损失--43,257,596.95-9,326,860.35
  财务费用-246,361,907.04-200,349,700.74
  投资损失-660,999.47--14,165,108.58
  递延所得税--228,100,993.71--287,673,746.73
  其中:递延所得税资产减少--187,308,208.91--197,096,941.62
    递延所得税负债增加--40,792,784.8--90,576,805.11
  存货的减少--598,899,751.55--1,081,692,388.76
  经营性应收项目的减少-328,622,522.44--688,388,899.71
  经营性应付项目的增加--24,839,626.16-1,210,973,731.14
  其他-37,469,886.38-44,529,707.89
  不涉及现金收支的投资和筹资活动金额其他项目-12,402,179.37-58,643,640.88
  现金的期末余额-1,074,698,837.89-1,266,991,223.33
  减:现金的期初余额-1,266,991,223.33-2,396,789,661.6
  现金及现金等价物的净增加额--192,292,385.44--1,129,798,438.27
公告日期2026-10-242026-08-262026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑