当前位置:首页 - 行情中心 - 国光电气(688776) - 财务分析 - 现金流量表

国光电气

(688776)

  

流通市值:99.17亿  总市值:99.17亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,856,621.5992,180,123.48608,747,660.49389,089,647
  收到的税费返还48,711.6348,711.63120,599.98129,082.2
  收到其他与经营活动有关的现金6,831,468.21,401,665.4437,804,359.448,467,882.58
  经营活动现金流入小计194,736,801.4293,630,500.55646,672,619.91397,686,611.78
  购买商品、接受劳务支付的现金108,954,342.7257,816,696.08280,630,674.85200,985,600.08
  支付给职工以及为职工支付的现金73,635,981.4741,346,044.88136,413,066.98101,371,340.35
  支付的各项税费7,560,989.962,161,355.7861,059,532.2949,148,179.5
  支付其他与经营活动有关的现金23,653,482.9114,221,827.9852,102,983.2135,187,527.87
  经营活动现金流出小计213,804,797.06115,545,924.72530,206,257.33386,692,647.8
  经营活动产生的现金流量净额-19,067,995.64-21,915,424.17116,466,362.5810,993,963.98
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,0003,000,000--
  取得投资收益收到的现金1,050,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额--67,07646,043
  收到的其他与投资活动有关的现金140,000,000---
  投资活动现金流入小计144,050,0003,000,00067,07646,043
  购建固定资产、无形资产和其他长期资产支付的现金59,655,096.235,883,259.9776,985,91176,452,933.7
  投资支付的现金375,000-3,000,0003,000,000
  支付其他与投资活动有关的现金140,000,000-540,000,000-
  投资活动现金流出小计200,030,096.235,883,259.97619,985,91179,452,933.7
  投资活动产生的现金流量净额-55,980,096.2-32,883,259.97-619,918,835-79,406,890.7
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,016,401.3820,010,356.8421,637,040.4421,633,639.31
  支付其他与筹资活动有关的现金335,732.7335,732.7--
  筹资活动现金流出小计20,352,134.0820,346,089.5421,637,040.4421,633,639.31
  筹资活动产生的现金流量净额-20,352,134.08-20,346,089.54-21,637,040.44-21,633,639.31
四、汇率变动对现金及现金等价物的影响144,973.01464.53130,339.262,242.35
五、现金及现金等价物净增加额-95,255,252.91-75,144,309.15-524,959,173.6-90,044,323.68
  加:期初现金及现金等价物余额455,091,736.22455,091,736.22980,050,909.82980,050,909.82
  期末现金及现金等价物余额359,836,483.31379,947,427.07455,091,736.22890,006,586.14
补充资料:
  净利润-12,254,704.34-47,051,002.96-
  资产减值准备6,256,066.19-13,917,424.07-
  固定资产和投资性房地产折旧9,132,225.43-17,187,591.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,132,225.43-17,187,591.28-
  无形资产摊销679,895.82-1,042,071.5-
  长期待摊费用摊销429,627.54-1,074,417.02-
  固定资产报废损失--338,186.62-
  财务费用173,417.97-2,030.27-
  投资损失-4,119,733.5---
  递延所得税-4,051,280.41--4,496,332.91-
  其中:递延所得税资产减少-4,051,280.41--1,699,257.34-
    递延所得税负债增加---2,797,075.57-
  存货的减少-10,293,703.06--3,154,824.58-
  经营性应收项目的减少-78,064,709.43-1,181,897.51-
  经营性应付项目的增加48,967,737.53-16,136,885.83-
  其他6,472,311.51-6,391,407.33-
  不涉及现金收支的投资和筹资活动金额其他项目956,097.41---
  现金的期末余额359,836,483.31-455,091,736.22-
  减:现金的期初余额455,091,736.22-980,050,909.82-
  现金及现金等价物的净增加额-95,255,252.91--524,959,173.6-
公告日期2025-08-292025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑