当前位置:首页 - 行情中心 - 厦钨新能(688778) - 财务分析 - 现金流量表

厦钨新能

(688778)

  

流通市值:392.50亿  总市值:392.50亿
流通股本:5.05亿   总股本:5.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,103,527,439.32,785,591,853.319,519,912,802.797,087,639,973.57
  收到的税费返还19,265,719.4723,781.9857,517.4957,632.97
  收到其他与经营活动有关的现金75,895,448.2549,611,893.93224,636,301.8871,494,166.09
  经营活动现金流入小计6,198,688,607.022,835,227,529.229,744,606,622.167,159,191,772.63
  购买商品、接受劳务支付的现金5,139,678,679.612,397,138,799.287,254,835,304.65,370,289,813.86
  支付给职工以及为职工支付的现金249,266,842.54113,586,952.79511,330,436.91337,422,151.57
  支付的各项税费72,206,183.5216,986,063.56102,468,158.7371,701,945.51
  支付其他与经营活动有关的现金89,501,913.7634,141,530.65122,737,060.76107,755,773.7
  经营活动现金流出小计5,550,653,619.432,561,853,346.287,991,370,9615,887,169,684.64
  经营活动产生的现金流量净额648,034,987.59273,374,182.941,753,235,661.161,272,022,087.99
二、投资活动产生的现金流量:
  收回投资收到的现金560,019,199.23408,998,0001,988,996,0001,779,997,000
  取得投资收益收到的现金3,476,739.723,476,739.7212,595,707.3211,752,273.54
  投资活动现金流入小计563,495,938.95412,474,739.722,001,591,707.321,791,749,273.54
  购建固定资产、无形资产和其他长期资产支付的现金299,592,858.22165,019,949.24965,807,934.63758,350,709.3
  投资支付的现金550,997,257.98403,999,0002,007,967,970.681,779,997,000
  投资活动现金流出小计850,590,116.2569,018,949.242,973,775,905.312,538,347,709.3
  投资活动产生的现金流量净额-287,094,177.25-156,544,209.52-972,184,197.99-746,598,435.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--75,660,900-
  其中:子公司吸收少数股东投资收到的现金--75,660,900-
  取得借款收到的现金91,000,00091,000,000990,023,300990,023,300
  收到其他与筹资活动有关的现金98,362,983.64---
  筹资活动现金流入小计189,362,983.6491,000,0001,065,684,200990,023,300
  偿还债务支付的现金204,109,014.27136,523,3001,035,805,714.27778,845,714.27
  分配股利、利润或偿付利息支付的现金9,743,333.224,858,885.06326,425,093.53320,429,058.26
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金79,795,638.36,053,881.2844,280,325.1142,889,722.06
  筹资活动现金流出小计293,647,985.79147,436,066.341,406,511,132.911,142,164,494.59
  筹资活动产生的现金流量净额-104,285,002.15-56,436,066.34-340,826,932.91-152,141,194.59
四、汇率变动对现金及现金等价物的影响33,227,198.1512,388,313.97-4,733,386.282,831,773.41
五、现金及现金等价物净增加额289,883,006.3472,782,221.05435,491,143.98376,114,231.05
  加:期初现金及现金等价物余额1,635,736,325.571,635,067,409.621,199,576,265.641,199,576,265.64
  期末现金及现金等价物余额1,925,619,331.911,707,849,630.671,635,067,409.621,575,690,496.69
补充资料:
  净利润305,884,620.09-488,321,118.14-
  资产减值准备8,969,614.42-194,158,465.59-
  固定资产和投资性房地产折旧201,161,886.06-367,807,450.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧201,161,886.06-367,807,450.38-
  无形资产摊销6,473,115.66-12,057,787.74-
  长期待摊费用摊销3,354,158.16-5,470,579.97-
  固定资产报废损失1,697,657.7-5,877,278.79-
  公允价值变动损失-4,053,631.27--7,518,003.31-
  财务费用5,156,493.57-46,743,354.39-
  投资损失17,917,613.43-18,178,379.54-
  递延所得税-35,234,059.62--34,079,930.65-
  其中:递延所得税资产减少-33,837,535.8--31,470,994.78-
    递延所得税负债增加-1,396,523.82--2,608,935.87-
  存货的减少-916,706,646.85--705,950,502.14-
  经营性应收项目的减少205,001,371.03-385,685,141.37-
  经营性应付项目的增加824,021,972.52-1,023,052,385.03-
  其他4,295,570.77-5,786,083.6-
  现金的期末余额1,925,619,331.91-1,635,067,409.62-
  减:现金的期初余额1,635,736,325.57-1,199,576,265.64-
  现金及现金等价物的净增加额289,883,006.34-435,491,143.98-
公告日期2025-08-212025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑