当前位置:首页 - 行情中心 - 恒运昌(688785) - 财务分析 - 现金流量表

恒运昌

(688785)

  

流通市值:35.08亿  总市值:175.34亿
流通股本:1354.45万   总股本:6770.17万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金393,828,755.12237,196,302.26101,458,389.61494,486,146.84
  收到的税费返还10,638.4210,638.42-1,013,243.24
  收到其他与经营活动有关的现金5,474,253.994,382,590.391,078,262.229,020,086.6
  经营活动现金流入小计399,313,647.53241,589,531.07102,536,651.83504,519,476.68
  购买商品、接受劳务支付的现金208,162,056.67121,505,950.748,958,149.13252,088,751.05
  支付给职工以及为职工支付的现金79,660,772.7951,333,158.6726,771,672.3596,115,124.28
  支付的各项税费20,947,580.1813,053,117.425,282,330.6531,698,961.68
  支付其他与经营活动有关的现金38,274,067.8222,500,119.7710,873,70139,828,843.58
  经营活动现金流出小计347,044,477.46208,392,346.5691,885,853.13419,731,680.59
  经营活动产生的现金流量净额52,269,170.0733,197,184.5110,650,798.784,787,796.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,240,039,452.05180,000,000--
  取得投资收益收到的现金3,414,177.21193,315.07--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计1,243,453,629.26180,193,315.07--
  购建固定资产、无形资产和其他长期资产支付的现金23,030,654.5511,820,491.362,194,723.6325,891,296.06
  投资支付的现金2,173,000,000975,000,000--
  投资活动现金流出小计2,196,030,654.55986,820,491.362,194,723.6325,891,296.06
  投资活动产生的现金流量净额-952,577,025.29-806,627,176.29-2,194,723.63-25,891,296.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,447,548,850.041,447,548,850.041,447,548,850.04-
  收到其他与筹资活动有关的现金---4,388,929.69
  筹资活动现金流入小计1,447,548,850.041,447,548,850.041,447,548,850.044,388,929.69
  分配股利、利润或偿付利息支付的现金54,161,350.452,392,989.28--
  支付其他与筹资活动有关的现金46,895,686.1443,116,334.1637,996,419.057,998,687.83
  筹资活动现金流出小计101,057,036.5495,509,323.4437,996,419.057,998,687.83
  筹资活动产生的现金流量净额1,346,491,813.51,352,039,526.61,409,552,430.99-3,609,758.14
四、汇率变动对现金及现金等价物的影响192,259.71153,206.561,044.02-993,174.53
五、现金及现金等价物净增加额446,376,217.99578,762,741.321,418,069,550.0854,293,567.36
  加:期初现金及现金等价物余额481,406,878.8481,406,878.8481,406,878.8427,113,311.44
  期末现金及现金等价物余额927,783,096.791,060,169,620.121,899,476,428.88481,406,878.8
补充资料:
  净利润-52,350,514.07-113,840,339.46
  资产减值准备-8,593,643.1-14,508,805.54
  固定资产和投资性房地产折旧-9,247,854.99-17,397,384.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,247,854.99-17,397,384.63
  无形资产摊销-205,742.82-422,910.48
  长期待摊费用摊销-835,066.17-2,186,066.45
  固定资产报废损失---2,387.5
  公允价值变动损失--788,945.86--
  财务费用--2,039,415.77-1,738,788.97
  投资损失--193,315.07--
  递延所得税-1,988,547.73--5,173,467.02
  其中:递延所得税资产减少-1,988,547.73--5,173,467.02
  存货的减少--17,694,165.16--3,308,935.17
  经营性应收项目的减少--28,898,615.46--40,841,484.35
  经营性应付项目的增加-2,153,237.93--27,345,750.07
  其他-402,298-2,049,658.4
  不涉及现金收支的投资和筹资活动金额其他项目-15,585,417.24-3,780,374.31
  现金的期末余额-1,060,169,620.12-481,406,878.8
  减:现金的期初余额-481,406,878.8-427,113,311.44
  现金及现金等价物的净增加额-578,762,741.32-54,293,567.36
公告日期2026-10-282026-08-312026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑