当前位置:首页 - 行情中心 - 强一股份(688809) - 财务分析 - 现金流量表

强一股份

(688809)

  

流通市值:129.04亿  总市值:645.21亿
流通股本:2591.19万   总股本:1.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金690,855,642.67313,021,059.91,041,184,346.86699,831,570.52
  收到的税费返还656,314.06656,314.06--
  收到其他与经营活动有关的现金11,038,147.832,414,236.3717,450,363.6114,338,456.54
  经营活动现金流入小计702,550,104.56316,091,610.331,058,634,710.47714,170,027.06
  购买商品、接受劳务支付的现金245,316,719131,564,252.05352,875,675.63253,725,686.42
  支付给职工以及为职工支付的现金153,533,030.574,850,179.42188,886,997138,264,133.05
  支付的各项税费60,705,834.9621,299,584.1583,280,372.3859,732,258.4
  支付其他与经营活动有关的现金29,604,684.418,542,86148,834,277.1336,026,596.59
  经营活动现金流出小计489,160,268.86246,256,876.62673,877,322.14487,748,674.46
  经营活动产生的现金流量净额213,389,835.769,834,733.71384,757,388.33226,421,352.6
二、投资活动产生的现金流量:
  收回投资收到的现金2,085,000,000820,000,0001,890,000,0001,350,000,000
  取得投资收益收到的现金3,225,944.181,120,983.262,687,337.191,973,077.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,696,712.542,696,712.542,858,957.233,876,581.02
  收到的其他与投资活动有关的现金3,934,012.383,584,833.581,150,0001,150,000
  投资活动现金流入小计2,094,856,669.1827,402,529.381,896,696,294.421,356,999,658.39
  购建固定资产、无形资产和其他长期资产支付的现金628,160,978.2152,882,435410,588,556.57319,601,753.03
  投资支付的现金2,275,000,000740,000,0002,000,000,0001,390,000,000
  支付其他与投资活动有关的现金1,601,947.09---
  投资活动现金流出小计2,904,762,925.29892,882,4352,410,588,556.571,709,601,753.03
  投资活动产生的现金流量净额-809,906,256.19-65,479,905.62-513,892,262.15-352,602,094.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,565,887,260.28-
  取得借款收到的现金--106,000,00070,000,000
  收到其他与筹资活动有关的现金7,388,539.19453,690.6918,451,50044,000
  筹资活动现金流入小计7,388,539.19453,690.692,690,338,760.2870,044,000
  偿还债务支付的现金100,000,0006,000,0006,000,000-
  分配股利、利润或偿付利息支付的现金130,305,527.77522,516.67804,929.33374,072.11
  支付其他与筹资活动有关的现金26,663,422.6422,547,145.4244,621,777.4611,688,120.19
  筹资活动现金流出小计256,968,950.4129,069,662.0951,426,706.7912,062,192.3
  筹资活动产生的现金流量净额-249,580,411.22-28,615,971.42,638,912,053.4957,981,807.7
四、汇率变动对现金及现金等价物的影响17,047.84-29,354.19-21,670.95-10,947.81
五、现金及现金等价物净增加额-846,079,783.87-24,290,497.52,509,755,508.72-68,209,882.15
  加:期初现金及现金等价物余额2,731,940,039.242,731,940,039.24222,184,530.52222,184,530.52
  期末现金及现金等价物余额1,885,860,255.372,707,649,541.742,731,940,039.24153,974,648.37
补充资料:
  净利润222,408,112.17-394,924,921.76249,779,942.72
  资产减值准备22,647,425.02-17,858,779.7912,586,930.22
  固定资产和投资性房地产折旧37,380,369.38-50,749,063.9635,181,053.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,380,369.38-50,749,063.9635,181,053.39
  无形资产摊销1,212,178.45-2,408,618.861,723,804.65
  长期待摊费用摊销6,554,219.57-11,999,068.638,260,950.23
  处置固定资产、无形资产和其他长期资产的损失792,962.84-1,976,331.421,699,925.89
  公允价值变动损失-318,535.87--84,230.06-147,143.96
  财务费用1,367,247-2,029,040.441,349,484
  投资损失-2,959,113.51--2,459,632.3-1,785,802.27
  递延所得税-6,152,502.78--8,033,026.87-1,258,910.29
  其中:递延所得税资产减少-6,233,970.41--7,990,035.15-1,215,918.57
    递延所得税负债增加81,467.63--42,991.72-42,991.72
  存货的减少-126,099,321.42--107,791,647.25-94,803,444.55
  经营性应收项目的减少-2,380,844.36--123,101,112.66-42,637,041.72
  经营性应付项目的增加48,590,409.29-123,644,256.2441,653,539.41
  其他4,127,352.79-7,773,337.65,456,819.32
  现金的期末余额1,885,860,255.37-2,731,940,039.24153,974,648.37
  减:现金的期初余额2,731,940,039.24-222,184,530.52222,184,530.52
  现金及现金等价物的净增加额-846,079,783.87-2,509,755,508.72-68,209,882.15
公告日期2026-08-312026-04-272026-04-272025-11-05
审计意见(境内)标准无保留意见标准无保留意见
TOP↑