当前位置:首页 - 行情中心 - 强一股份(688809) - 财务分析 - 现金流量表

强一股份

(688809)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-09-302025-06-302024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,831,570.52401,485,800.02676,053,593.92393,899,093.58
  收到的税费返还--7,701,369.79128,097.22
  收到其他与经营活动有关的现金14,338,456.5413,205,735.1522,971,382.6412,844,161.81
  经营活动现金流入小计714,170,027.06414,691,535.17706,726,346.35406,871,352.61
  购买商品、接受劳务支付的现金253,725,686.42137,970,470.81175,720,274.83114,885,590.11
  支付给职工以及为职工支付的现金138,264,133.0587,151,040.45128,156,258.5294,775,925.45
  支付的各项税费59,732,258.441,172,192.1798,293,895.6162,403,408.9
  支付其他与经营活动有关的现金36,026,596.5922,545,016.4224,884,333.0516,307,642.42
  经营活动现金流出小计487,748,674.46288,838,719.85427,054,762.01288,372,566.88
  经营活动产生的现金流量净额226,421,352.6125,852,815.32279,671,584.34118,498,785.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,350,000,0001,050,000,0001,920,000,0001,400,000,000
  取得投资收益收到的现金1,973,077.371,572,733.33,704,242.832,789,653.81
  处置固定资产、无形资产和其他长期资产收回的现金净额3,876,581.023,697,081.021,248,295.25842,253.86
  收到的其他与投资活动有关的现金1,150,0001,150,0009,405,633.734,608,472.73
  投资活动现金流入小计1,356,999,658.391,056,419,814.321,934,358,171.811,408,240,380.4
  购建固定资产、无形资产和其他长期资产支付的现金319,601,753.03215,630,285.03245,394,291.37148,457,323.49
  投资支付的现金1,390,000,0001,030,000,0001,870,000,0001,370,000,000
  支付其他与投资活动有关的现金--5,131,109.5-
  投资活动现金流出小计1,709,601,753.031,245,630,285.032,120,525,400.871,518,457,323.49
  投资活动产生的现金流量净额-352,602,094.64-189,210,470.71-186,167,229.06-110,216,943.09
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00012,000,000--
  收到其他与筹资活动有关的现金44,0006,600210,406.8199,606.8
  筹资活动现金流入小计70,044,00012,006,600210,406.8199,606.8
  分配股利、利润或偿付利息支付的现金374,072.11109,166.67--
  支付其他与筹资活动有关的现金11,688,120.196,083,198.5216,152,566.089,396,082.45
  筹资活动现金流出小计12,062,192.36,192,365.1916,152,566.089,396,082.45
  筹资活动产生的现金流量净额57,981,807.75,814,234.81-15,942,159.28-9,196,475.65
四、汇率变动对现金及现金等价物的影响-10,947.81-5,848.868,296.4749,669.58
五、现金及现金等价物净增加额-68,209,882.15-57,549,269.4477,570,492.47-864,963.43
  加:期初现金及现金等价物余额222,184,530.52222,184,530.52144,614,038.05144,614,038.05
  期末现金及现金等价物余额153,974,648.37164,635,261.08222,184,530.52143,749,074.62
补充资料:
  净利润249,779,942.72137,884,336.88233,097,013.39131,083,634.53
  资产减值准备12,586,930.228,041,964.0417,531,133.4313,961,315.84
  固定资产和投资性房地产折旧35,181,053.3921,687,618.2438,833,832.7128,487,046.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,181,053.3921,687,618.2438,833,832.7128,487,046.27
  无形资产摊销1,723,804.651,128,076.452,202,276.711,638,189.17
  长期待摊费用摊销8,260,950.234,636,175.3511,454,119.928,977,743.2
  处置固定资产、无形资产和其他长期资产的损失1,699,925.891,706,908.31,187,769.23194,777.38
  公允价值变动损失-147,143.96-32,566.55-67,335-88,784.07
  财务费用1,349,484810,691.67825,948.06257,272.07
  投资损失-1,785,802.27-1,408,119.18-3,372,815.29-2,509,995.45
  递延所得税-1,258,910.29-180,960.67-9,386,367.63-241,669.15
  其中:递延所得税资产减少-1,215,918.57-161,932.14-9,414,506.71-243,475.3
    递延所得税负债增加-42,991.72-19,028.5328,139.081,806.15
  存货的减少-94,803,444.55-61,640,613.02-29,260,449.03-42,233,474.25
  经营性应收项目的减少-42,637,041.72-35,108,770.51-54,664,210.76-56,550,832.67
  经营性应付项目的增加41,653,539.4138,812,813.2856,093,251.4324,611,457.47
  其他5,456,819.322,803,202.275,804,427.964,353,320.99
  现金的期末余额153,974,648.37164,635,261.08222,184,530.52143,749,074.62
  减:现金的期初余额222,184,530.52222,184,530.52144,614,038.05144,614,038.05
  现金及现金等价物的净增加额-68,209,882.15-57,549,269.4477,570,492.47-864,963.43
公告日期2025-11-052025-09-082025-06-302025-12-11
审计意见(境内)标准无保留意见标准无保留意见
TOP↑