当前位置:首页 - 行情中心 - 中芯国际(688981) - 财务分析 - 现金流量表

中芯国际

(688981)

  

流通市值:2348.90亿  总市值:10052.96亿
流通股本:20.01亿   总股本:85.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,939,739,00019,483,918,00065,323,603,00047,146,853,000
  收到的税费返还3,615,364,000530,370,0003,516,849,0002,857,912,000
  收到其他与经营活动有关的现金5,171,692,000338,094,0003,827,646,0002,102,403,000
  经营活动现金流入小计51,726,795,00020,352,382,00072,668,098,00052,107,168,000
  购买商品、接受劳务支付的现金24,168,835,00011,119,276,00041,054,969,00031,052,866,000
  支付给职工以及为职工支付的现金4,488,359,0002,516,076,0007,922,233,0005,900,408,000
  支付的各项税费926,515,000551,157,0001,111,505,000725,235,000
  支付其他与经营活动有关的现金1,383,575,0001,034,144,0002,498,412,0002,141,108,000
  经营活动现金流出小计30,967,284,00015,220,653,00052,587,119,00039,819,617,000
  经营活动产生的现金流量净额20,759,511,0005,131,729,00020,080,979,00012,287,551,000
二、投资活动产生的现金流量:
  收回投资收到的现金15,984,578,000613,579,00034,518,378,00019,406,769,000
  取得投资收益收到的现金2,144,908,00051,068,0004,277,589,0002,106,682,000
  处置固定资产、无形资产和其他长期资产收回的现金净额9,805,00011,138,000335,977,000325,541,000
  收到的其他与投资活动有关的现金24,570,000-131,016,00092,887,000
  投资活动现金流入小计18,163,861,000675,785,00039,262,960,00021,931,879,000
  购建固定资产、无形资产和其他长期资产支付的现金19,724,655,0009,135,045,00059,950,583,00042,199,340,000
  投资支付的现金23,655,395,0003,293,270,00021,434,202,00013,065,480,000
  支付其他与投资活动有关的现金--16,350,00019,508,000
  投资活动现金流出小计43,380,050,00012,428,315,00081,401,135,00055,284,328,000
  投资活动产生的现金流量净额-25,216,189,000-11,752,530,000-42,138,175,000-33,352,449,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,315,019,0003,891,702,00013,913,569,0002,317,212,000
  其中:子公司吸收少数股东投资收到的现金12,305,728,0003,889,670,00013,581,597,0001,996,338,000
  取得借款收到的现金17,418,607,00014,252,660,00046,207,805,00020,480,103,000
  收到其他与筹资活动有关的现金1,367,312,000746,087,000908,732,000739,898,000
  筹资活动现金流入小计31,100,938,00018,890,449,00061,030,106,00023,537,213,000
  偿还债务支付的现金10,254,391,0002,292,545,00040,781,736,00021,766,518,000
  分配股利、利润或偿付利息支付的现金861,204,000415,753,0001,606,273,0001,168,558,000
  其中:子公司支付给少数股东的股利、利润--16,605,00016,606,000
  支付其他与筹资活动有关的现金267,984,000137,923,0001,188,479,000865,176,000
  筹资活动现金流出小计11,383,579,0002,846,221,00043,576,488,00023,800,252,000
  筹资活动产生的现金流量净额19,717,359,00016,044,228,00017,453,618,000-263,039,000
四、汇率变动对现金及现金等价物的影响-559,860,000-347,599,000164,371,000328,020,000
五、现金及现金等价物净增加额14,700,821,0009,075,828,000-4,439,207,000-20,999,917,000
  加:期初现金及现金等价物余额41,311,863,00041,311,863,00045,751,070,00045,751,070,000
  期末现金及现金等价物余额56,012,684,00050,387,691,00041,311,863,00024,751,153,000
补充资料:
  净利润6,438,681,000-7,208,910,000-
  资产减值准备153,042,000-596,455,000-
  固定资产和投资性房地产折旧15,914,314,000-27,013,145,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,914,314,000-27,013,145,000-
  无形资产摊销176,572,000-172,939,000-
  递延收益摊销-548,897,000--1,425,226,000-
  处置固定资产、无形资产和其他长期资产的损失-19,882,000--163,448,000-
  固定资产报废损失--15,006,000-
  公允价值变动损失-275,325,000--88,900,000-
  财务费用388,897,000--128,130,000-
  投资损失-1,363,130,000-56,415,000-
  递延所得税372,302,000--131,886,000-
  存货的减少-4,260,926,000--4,810,694,000-
  经营性应收项目的减少5,453,803,000--2,274,866,000-
  经营性应付项目的增加-2,167,251,000--6,310,411,000-
  现金的期末余额56,012,684,000-41,311,863,000-
  减:现金的期初余额41,311,863,000-45,751,070,000-
  现金及现金等价物的净增加额14,700,821,000--4,439,207,000-
公告日期2026-08-282026-05-152026-03-272025-11-14
审计意见(境内)标准无保留意见
TOP↑