当前位置:首页 - 行情中心 - 中芯国际(688981) - 财务分析 - 现金流量表

中芯国际

(688981)

  

流通市值:816.68亿  总市值:3290.58亿
流通股本:19.74亿   总股本:79.52亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金51,633,957,00038,892,554,00024,705,571,00013,348,932,000
收到的税费返还5,498,728,0003,679,095,0002,920,492,000861,103,000
收到其他与经营活动有关的现金4,029,301,0002,423,548,0001,868,249,000664,725,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计61,161,986,00044,995,197,00029,494,312,00014,874,760,000
购买商品、接受劳务支付的现金29,668,611,00022,200,261,00014,469,438,0006,893,859,000
支付给职工以及为职工支付的现金6,336,982,0004,893,446,0003,105,720,0001,802,780,000
支付的各项税费1,119,092,000777,319,000508,581,000429,971,000
支付其他与经营活动有关的现金989,540,000776,645,000457,266,000448,005,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计38,114,225,00028,647,671,00018,541,005,0009,574,615,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,047,761,00016,347,526,00010,953,307,0005,300,145,000
二、投资活动产生的现金流量:
收回投资收到的现金64,545,579,00054,882,848,00041,076,856,00020,679,107,000
取得投资收益收到的现金2,206,182,0001,673,469,000863,795,000580,129,000
处置固定资产、无形资产和其他长期资产收回的现金净额37,371,00027,948,0003,867,000725,000
收到的其他与投资活动有关的现金1,815,768,0001,671,847,0001,031,874,000795,595,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计68,604,900,00058,256,112,00042,976,392,00022,055,556,000
购建固定资产、无形资产和其他长期资产支付的现金53,865,069,00037,327,263,00021,274,103,0009,140,759,000
投资支付的现金55,867,001,00047,270,891,00036,795,607,00011,956,438,000
支付其他与投资活动有关的现金573,344,000387,115,000209,200,000228,187,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计110,305,414,00084,985,269,00058,278,910,00021,325,384,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-41,700,514,000-26,729,157,000-15,302,518,000730,172,000
三、筹资活动产生的现金流量:
吸收投资收到的现金5,497,763,0005,098,710,0002,280,895,0002,280,895,000
其中:子公司吸收少数股东投资收到的现金5,098,738,0005,098,710,0002,280,895,0002,280,895,000
取得借款收到的现金32,716,534,00021,019,204,00018,482,947,00011,952,407,000
收到其他与筹资活动有关的现金719,013,000823,236,000221,373,00092,610,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计38,933,310,00026,941,150,00020,985,215,00014,325,912,000
偿还债务支付的现金20,612,581,00012,171,623,0009,332,726,0007,775,526,000
分配股利、利润或偿付利息支付的现金1,672,753,0001,237,888,000790,332,000395,662,000
支付其他与筹资活动有关的现金920,045,000720,439,000300,360,000175,746,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计23,205,379,00014,129,950,00010,423,418,0008,346,934,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额15,727,931,00012,811,200,00010,561,797,0005,978,978,000
四、汇率变动对现金及现金等价物的影响-1,338,484,000-786,716,00088,679,000-337,302,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,263,306,0001,642,853,0006,301,265,00011,671,993,000
加:期初现金及现金等价物余额48,282,697,00048,282,697,00048,282,697,00048,282,697,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额44,019,391,00049,925,550,00054,583,962,00059,954,690,000
补充资料:
净利润6,396,152,000-3,676,449,000-
资产减值准备1,343,532,000-469,718,000-
固定资产和投资性房地产折旧18,260,000,000-8,649,108,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,260,000,000-8,649,108,000-
无形资产摊销255,722,000-133,062,000-
递延收益摊销-1,173,104,000--661,992,000-
处置固定资产、无形资产和其他长期资产的损失7,944,000-6,572,000-
固定资产报废损失--137,000-
公允价值变动损失-356,595,000--396,120,000-
财务费用-519,509,000-491,367,000-
投资损失-250,095,000--500,263,000-
递延所得税59,528,000-104,809,000-
存货的减少-7,412,871,000--4,130,828,000-
经营性应收项目的减少762,126,000-654,453,000-
经营性应付项目的增加4,728,360,000-1,906,169,000-
不涉及现金收支的投资和筹资活动金额其他项目8,581,000---
现金的期末余额44,019,391,000-54,583,962,000-
减:现金的期初余额48,282,697,000-48,282,697,000-
公告日期2024-03-292023-11-102023-08-262023-05-12
审计意见(境内)标准无保留意见
TOP↑