当前位置:首页 - 行情中心 - 中芯国际(688981) - 财务分析 - 现金流量表

中芯国际

(688981)

  

流通市值:2281.84亿  总市值:9165.84亿
流通股本:19.88亿   总股本:79.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,767,910,00011,638,921,00056,139,344,00037,301,733,000
  收到的税费返还2,369,689,0001,509,719,0007,631,381,0007,256,046,000
  收到其他与经营活动有关的现金1,411,948,000457,146,0006,889,215,0003,883,660,000
  经营活动现金流入小计32,549,547,00013,605,786,00070,659,940,00048,441,439,000
  购买商品、接受劳务支付的现金20,528,074,00010,998,694,00037,550,887,00028,723,697,000
  支付给职工以及为职工支付的现金3,984,642,0002,233,460,0006,940,410,0005,383,066,000
  支付的各项税费444,694,000166,561,000890,672,000460,954,000
  支付其他与经营活动有关的现金1,694,344,0001,378,591,0002,619,342,0001,609,542,000
  经营活动现金流出小计26,651,754,00014,777,306,00048,001,311,00036,177,259,000
  经营活动产生的现金流量净额5,897,793,000-1,171,520,00022,658,629,00012,264,180,000
二、投资活动产生的现金流量:
  收回投资收到的现金14,960,582,0005,948,198,00033,757,938,00022,649,330,000
  取得投资收益收到的现金1,406,426,000443,022,0001,457,656,0001,146,870,000
  处置固定资产、无形资产和其他长期资产收回的现金净额129,098,00060,075,000212,200,000100,144,000
  收到的其他与投资活动有关的现金92,887,00057,901,0001,044,438,0001,403,722,000
  投资活动现金流入小计16,588,993,0006,509,196,00036,472,232,00025,300,066,000
  购建固定资产、无形资产和其他长期资产支付的现金24,533,815,00013,134,115,00054,559,287,00043,721,315,000
  投资支付的现金11,372,268,0002,429,124,00012,357,249,00010,483,929,000
  支付其他与投资活动有关的现金12,518,00038,995,000224,989,000596,832,000
  投资活动现金流出小计35,918,601,00015,602,234,00067,141,525,00054,802,076,000
  投资活动产生的现金流量净额-19,329,608,000-9,093,038,000-30,669,293,000-29,502,010,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,073,264,00070,288,0002,384,395,000300,697,000
  其中:子公司吸收少数股东投资收到的现金1,996,338,000-2,026,102,000-
  取得借款收到的现金18,877,292,0003,310,305,00024,307,505,00012,465,732,000
  收到其他与筹资活动有关的现金616,553,000102,071,0001,021,518,000990,642,000
  筹资活动现金流入小计21,567,109,0003,482,664,00027,713,418,00013,757,071,000
  偿还债务支付的现金16,582,293,0001,505,456,00013,321,171,00011,720,490,000
  分配股利、利润或偿付利息支付的现金806,858,000440,712,0001,712,267,0001,340,121,000
  其中:子公司支付给少数股东的股利、利润16,606,00016,598,00049,966,000-
  支付其他与筹资活动有关的现金594,075,0004,483,575,0002,681,027,0001,877,705,000
  筹资活动现金流出小计17,983,226,0006,429,743,00017,714,465,00014,938,316,000
  筹资活动产生的现金流量净额3,583,883,000-2,947,079,0009,998,953,000-1,181,245,000
四、汇率变动对现金及现金等价物的影响502,539,000375,716,000-256,610,000-3,740,000
五、现金及现金等价物净增加额-9,345,393,000-12,835,921,0001,731,679,000-18,422,815,000
  加:期初现金及现金等价物余额45,751,070,00045,751,070,00044,019,391,00044,019,391,000
  期末现金及现金等价物余额36,405,677,00032,915,149,00045,751,070,00025,596,576,000
补充资料:
  净利润3,367,678,000-5,373,118,000-
  资产减值准备231,711,000-524,255,000-
  固定资产和投资性房地产折旧12,431,237,000-22,687,973,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,431,237,000-22,687,973,000-
  无形资产摊销89,175,000-240,966,000-
  递延收益摊销-587,050,000--1,196,906,000-
  处置固定资产、无形资产和其他长期资产的损失-134,767,000--107,683,000-
  公允价值变动损失6,562,000--4,273,000-
  财务费用-285,733,000--1,055,051,000-
  投资损失141,942,000--1,099,723,000-
  递延所得税-84,070,000-121,823,000-
  存货的减少-1,468,162,000--2,454,079,000-
  经营性应收项目的减少-2,180,538,000-1,095,022,000-
  经营性应付项目的增加-5,846,504,000--2,053,707,000-
  现金的期末余额36,405,677,000-45,751,070,000-
  减:现金的期初余额45,751,070,000-44,019,391,000-
  现金及现金等价物的净增加额-9,345,393,000-1,731,679,000-
公告日期2025-08-292025-05-092025-03-282024-11-08
审计意见(境内)标准无保留意见
TOP↑