当前位置:首页 - 行情中心 - 中芯国际(688981) - 财务分析 - 现金流量表

中芯国际

(688981)

  

流通市值:1867.87亿  总市值:7493.26亿
流通股本:19.88亿   总股本:79.77亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金37,301,733,00020,025,702,00012,342,796,00051,633,957,000
收到的税费返还7,256,046,0004,139,317,0002,784,406,0005,498,728,000
收到其他与经营活动有关的现金3,883,660,0002,590,631,000767,311,0004,029,301,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计48,441,439,00026,755,650,00015,894,513,00061,161,986,000
购买商品、接受劳务支付的现金28,723,697,00018,266,234,0009,269,636,00029,668,611,000
支付给职工以及为职工支付的现金5,383,066,0003,485,161,0001,986,305,0006,336,982,000
支付的各项税费460,954,000314,812,000141,020,0001,119,092,000
支付其他与经营活动有关的现金1,609,542,0001,443,118,000930,976,000989,540,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,177,259,00023,509,325,00012,327,937,00038,114,225,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,264,180,0003,246,325,0003,566,576,00023,047,761,000
二、投资活动产生的现金流量:
收回投资收到的现金22,649,330,00017,015,132,0005,077,973,00064,545,579,000
取得投资收益收到的现金1,146,870,000980,042,000156,963,0002,206,182,000
处置固定资产、无形资产和其他长期资产收回的现金净额100,144,00017,702,0003,946,00037,371,000
收到的其他与投资活动有关的现金1,403,722,000558,915,000306,956,0001,815,768,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,300,066,00018,571,791,0005,545,838,00068,604,900,000
购建固定资产、无形资产和其他长期资产支付的现金43,721,315,00030,349,173,00013,544,328,00053,865,069,000
投资支付的现金10,483,929,0008,350,389,0001,271,829,00055,867,001,000
支付其他与投资活动有关的现金596,832,000--573,344,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计54,802,076,00038,699,562,00014,816,157,000110,305,414,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-29,502,010,000-20,127,771,000-9,270,319,000-41,700,514,000
三、筹资活动产生的现金流量:
吸收投资收到的现金300,697,0002,716,0001,003,0005,497,763,000
其中:子公司吸收少数股东投资收到的现金---5,098,738,000
取得借款收到的现金12,465,732,00011,558,438,00010,762,644,00032,716,534,000
收到其他与筹资活动有关的现金990,642,000108,538,00093,514,000719,013,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,757,071,00011,669,692,00010,857,161,00038,933,310,000
偿还债务支付的现金11,720,490,0009,552,230,00011,404,763,00020,612,581,000
分配股利、利润或偿付利息支付的现金1,340,121,000824,508,000446,462,0001,672,753,000
支付其他与筹资活动有关的现金1,877,705,0001,368,871,000603,764,000920,045,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,938,316,00011,745,609,00012,454,989,00023,205,379,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,181,245,000-75,917,000-1,597,828,00015,727,931,000
四、汇率变动对现金及现金等价物的影响-3,740,000-733,657,0001,227,797,000-1,338,484,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-18,422,815,000-17,691,020,000-6,073,774,000-4,263,306,000
加:期初现金及现金等价物余额44,019,391,00044,019,391,00044,019,391,00048,282,697,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额25,596,576,00026,328,371,00037,945,617,00044,019,391,000
补充资料:
净利润-1,641,948,000-6,396,152,000
资产减值准备-72,106,000-1,343,532,000
固定资产和投资性房地产折旧-10,722,625,000-18,260,000,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,722,625,000-18,260,000,000
无形资产摊销-122,797,000-255,722,000
递延收益摊销--530,461,000--1,173,104,000
处置固定资产、无形资产和其他长期资产的损失-3,367,000-7,944,000
公允价值变动损失-26,086,000--356,595,000
财务费用-82,029,000--519,509,000
投资损失-39,605,000--250,095,000
递延所得税-11,702,000-59,528,000
存货的减少--236,185,000--7,412,871,000
经营性应收项目的减少--880,712,000-762,126,000
经营性应付项目的增加--8,184,082,000-4,728,360,000
不涉及现金收支的投资和筹资活动金额其他项目---8,581,000
现金的期末余额-26,328,371,000-44,019,391,000
减:现金的期初余额-44,019,391,000-48,282,697,000
公告日期2024-11-082024-08-302024-05-102024-03-29
审计意见(境内)标准无保留意见
TOP↑