中芯国际
(688981)
| 流通市值：2656.82亿 | | | 总市值：11375.08亿 |
| 流通股本：20.00亿 | | | 总股本：85.61亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 17,617,218,000 | 67,323,192,000 | 49,510,416,000 | 32,348,049,000 |
| 营业总成本 | 16,039,825,000 | 61,955,640,000 | 44,273,677,000 | 29,722,990,000 |
| 其他经营收益 | | | | |
| 营业利润 | 1,748,338,000 | 8,303,809,000 | 6,189,760,000 | 3,636,569,000 |
| 利润总额 | 1,763,894,000 | 7,785,646,000 | 6,183,231,000 | 3,626,593,000 |
| 净利润 | 1,593,998,000 | 7,208,910,000 | 5,770,359,000 | 3,367,678,000 |
| 每股收益 | | | | |
| 其他综合收益 | -4,106,614,000 | -3,955,953,000 | -2,111,734,000 | -199,523,000 |
| 综合收益总额 | -2,512,616,000 | 3,252,957,000 | 3,658,625,000 | 3,168,155,000 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 123,300,051,000 | 109,918,955,000 | 100,552,458,000 | 103,135,503,000 |
| 非流动资产: | | | | |
| 非流动资产合计 | 257,245,804,000 | 257,799,241,000 | 250,815,958,000 | 251,032,526,000 |
| 资产总计 | 380,545,855,000 | 367,718,196,000 | 351,368,416,000 | 354,168,029,000 |
| 流动负债: | | | | |
| 流动负债合计 | 57,996,577,000 | 46,627,600,000 | 55,634,048,000 | 52,093,088,000 |
| 非流动负债: | | | | |
| 非流动负债合计 | 74,792,566,000 | 74,728,228,000 | 60,597,803,000 | 67,555,438,000 |
| 负债合计 | 132,789,143,000 | 121,355,828,000 | 116,231,851,000 | 119,648,526,000 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 149,806,208,000 | 150,823,788,000 | 151,179,893,000 | 150,814,383,000 |
| 股东权益合计 | 247,756,712,000 | 246,362,368,000 | 235,136,565,000 | 234,519,503,000 |
| 负债和股东权益合计 | 380,545,855,000 | 367,718,196,000 | 351,368,416,000 | 354,168,029,000 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 20,352,382,000 | 72,668,098,000 | 52,107,168,000 | 32,549,547,000 |
| 经营活动现金流出小计 | 15,220,653,000 | 52,587,119,000 | 39,819,617,000 | 26,651,754,000 |
| 经营活动产生的现金流量净额 | 5,131,729,000 | 20,080,979,000 | 12,287,551,000 | 5,897,793,000 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 675,785,000 | 39,262,960,000 | 21,931,879,000 | 16,588,993,000 |
| 投资活动现金流出小计 | 12,428,315,000 | 81,401,135,000 | 55,284,328,000 | 35,918,601,000 |
| 投资活动产生的现金流量净额 | -11,752,530,000 | -42,138,175,000 | -33,352,449,000 | -19,329,608,000 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 18,890,449,000 | 61,030,106,000 | 23,537,213,000 | 21,567,109,000 |
| 筹资活动现金流出小计 | 2,846,221,000 | 43,576,488,000 | 23,800,252,000 | 17,983,226,000 |
| 筹资活动产生的现金流量净额 | 16,044,228,000 | 17,453,618,000 | -263,039,000 | 3,583,883,000 |
| 汇率变动对现金及现金等价物的影响 | -347,599,000 | 164,371,000 | 328,020,000 | 502,539,000 |
| 现金及现金等价物净增加额 | 9,075,828,000 | -4,439,207,000 | -20,999,917,000 | -9,345,393,000 |
| 期末现金及现金等价物余额 | 50,387,691,000 | 41,311,863,000 | 24,751,153,000 | 36,405,677,000 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | -4,439,207,000 | - | -9,345,393,000 |
最新报告期：2026-05-22| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 中邮证券 | 吴文吉 | 0.79 | 0.95 | 1.18 | 2026-05-22 |
| 光大证券 | 付天姿,董馨悦 | -- | -- | -- | 2026-05-20 |
| 东方证券 | 蒯剑,李晋杰,薛宏伟 | 0.86 | 1.01 | 1.15 | 2026-05-19 |
| 招商证券 | 谌薇,鄢凡 | 0.82 | 1.00 | 1.20 | 2026-05-18 |
| 中国银河 | 高峰,王子路 | 0.82 | 1.19 | 1.37 | 2026-05-18 |