当前位置:首页 - 行情中心 - 路斯股份(832419) - 财务分析 - 现金流量表

路斯股份

(832419)

  

流通市值:17.48亿  总市值:18.69亿
流通股本:9664.62万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金381,258,507.52191,959,428.13793,126,999.6569,984,733.05
  收到的税费返还24,137,973.4513,997,031.4130,117,045.0522,898,768.02
  收到其他与经营活动有关的现金4,656,448.982,821,915.085,593,738.319,396,238.56
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计410,052,929.95208,778,374.62828,837,782.96602,279,739.62
  购买商品、接受劳务支付的现金285,132,267.64126,139,703.08576,710,739.41402,653,276.52
  支付给职工以及为职工支付的现金66,961,212.2529,716,347.84122,356,973.0491,026,093.51
  支付的各项税费14,552,243.336,858,264.718,833,852.7716,478,526.96
  支付其他与经营活动有关的现金26,596,809.9516,338,611.4845,166,773.3151,695,159.76
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计393,242,533.17179,052,927.11763,068,338.53561,853,056.75
  经营活动产生的现金流量净额16,810,396.7829,725,447.5165,769,444.4340,426,682.87
二、投资活动产生的现金流量:
  取得投资收益收到的现金628,441.52535,049.072,654,158.881,076,782.92
  处置固定资产、无形资产和其他长期资产收回的现金净额--38,598400,948.84
  处置子公司及其他营业单位收到的现金净额---346,299.58-
  收到的其他与投资活动有关的现金24,000,00017,000,00046,200,00057,411,798.89
  投资活动现金流入小计24,628,441.5217,535,049.0748,546,457.358,889,530.65
  购建固定资产、无形资产和其他长期资产支付的现金33,393,791.0720,157,856.97113,707,841.5396,770,288.32
  投资支付的现金--52,631.5715,036,362.57
  支付其他与投资活动有关的现金--55,000,00045,608,827.03
  投资活动现金流出小计33,393,791.0720,157,856.97168,760,473.1157,415,477.92
  投资活动产生的现金流量净额-8,765,349.55-2,622,807.9-120,214,015.8-98,525,947.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,139,130.656,509,422.639,507,33431,213,560.22
  其中:子公司吸收少数股东投资收到的现金12,139,130.656,509,422.639,507,33431,213,560.22
  取得借款收到的现金47,900,00047,900,00084,990,00070,000,000
  收到其他与筹资活动有关的现金-1,306,415.29-5,988,106.63
  筹资活动现金流入小计60,039,130.6555,715,837.89124,497,334107,201,666.85
  偿还债务支付的现金35,000,00035,000,00073,000,00076,010,347.32
  分配股利、利润或偿付利息支付的现金12,802,393.22,348,661.538,168,566.018,214,336.73
  其中:子公司支付给少数股东的股利、利润-1,477,093.19--
  支付其他与筹资活动有关的现金66,633.0665,602.8750,058,311.3535,720,000
  筹资活动现金流出小计47,869,026.2637,414,264.4131,226,877.36119,944,684.05
  筹资活动产生的现金流量净额12,170,104.3918,301,573.49-6,729,543.36-12,743,017.2
四、汇率变动对现金及现金等价物的影响1,846,755.051,545,672.536,590,581.283,189,565.66
五、现金及现金等价物净增加额22,061,906.6746,949,885.63-54,583,533.45-67,652,715.94
  加:期初现金及现金等价物余额115,614,692.47115,614,692.47170,198,225.92170,220,366.38
  期末现金及现金等价物余额137,676,599.14162,564,578.1115,614,692.47102,567,650.44
补充资料:
  净利润28,560,458.22-78,541,058.15-
  资产减值准备1,045,268.21-2,850,157.74-
  固定资产和投资性房地产折旧15,558,868.9-26,372,275.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,558,868.9-26,372,275.05-
  无形资产摊销621,028-1,273,432.56-
  固定资产报废损失--316,038.87-
  公允价值变动损失-514,335.6--1,537,420.03-
  财务费用909,336.49-1,447,516.59-
  投资损失99,083.58--257,249.54-
  递延所得税-310,555.6--1,427,213.24-
  其中:递延所得税资产减少37,648.1-3,036,681.71-
    递延所得税负债增加-348,203.7--4,463,894.95-
  存货的减少-55,653,909--25,733,006.96-
  经营性应收项目的减少-3,879,405.96--18,155,030.7-
  经营性应付项目的增加29,913,154.4-1,017,015.81-
  现金的期末余额137,676,599.14-115,614,692.47-
  减:现金的期初余额115,614,692.47-170,198,225.92-
  现金及现金等价物的净增加额22,061,906.67--54,583,533.45-
公告日期2025-08-252025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑