流通市值:23.74亿 | 总市值:26.20亿 | ||
流通股本:9360.06万 | 总股本:1.03亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 184,216,552.06 | 777,637,576.78 | 574,826,380.09 | 351,129,419.89 |
营业收入 | 184,216,552.06 | 777,637,576.78 | 574,826,380.09 | 351,129,419.89 |
二、营业总成本 | 166,600,862.24 | 685,964,234.95 | 506,657,486.59 | 311,582,785.38 |
营业成本 | 144,332,989.54 | 599,766,099.43 | 442,896,798.5 | 272,632,724.97 |
税金及附加 | 1,243,826.06 | 5,406,294.44 | 3,665,298.16 | 2,582,092.97 |
销售费用 | 9,445,489.56 | 38,588,550.99 | 27,178,574.95 | 18,169,726.18 |
管理费用 | 8,389,182.83 | 30,920,130.1 | 20,222,783.21 | 11,414,615.59 |
研发费用 | 5,179,829.45 | 23,616,324.04 | 18,618,307.04 | 12,693,515.7 |
财务费用 | -1,990,455.2 | -12,333,164.05 | -5,924,275.27 | -5,909,890.03 |
其中:利息费用 | 100,042.04 | 1,447,516.59 | 1,131,916.36 | 413,199.94 |
其中:利息收入 | 1,255,425.47 | 6,322,026.28 | 4,658,748.33 | 3,333,005.67 |
加:公允价值变动收益 | 182,055 | 1,537,420.03 | 1,143,957.68 | 1,106,853.17 |
加:投资收益 | -79,176.55 | 257,249.54 | 141,432.88 | 126,875.66 |
资产处置收益 | - | - | 167,896.52 | 117,354.01 |
资产减值损失(新) | -423,655.53 | -2,850,157.74 | -180,233.52 | -212,318.05 |
信用减值损失(新) | 125,291.82 | -659,953.71 | -1,264,535.47 | -967,650.96 |
其他收益 | 982,683.1 | 1,745,309.72 | 1,330,101.44 | 401,201.08 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 18,402,887.66 | 91,703,209.67 | 69,507,513.03 | 40,118,949.42 |
加:营业外收入 | 24,162.01 | 533,546.6 | 292,477.23 | 97,831.33 |
减:营业外支出 | 1,000 | 1,698,082.71 | 947,996.9 | 697,176.74 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 18,426,049.67 | 90,538,673.56 | 68,851,993.36 | 39,519,604.01 |
减:所得税费用 | 3,356,625.65 | 11,997,615.41 | 8,398,889.02 | 4,108,572.79 |
六、净利润 | 15,069,424.02 | 78,541,058.15 | 60,453,104.34 | 35,411,031.22 |
持续经营净利润 | 15,069,424.02 | 78,541,058.15 | 60,453,104.34 | 35,411,031.22 |
归属于母公司股东的净利润 | 16,511,975.73 | 78,362,448.42 | 59,284,013.76 | 34,641,815.05 |
少数股东损益 | -1,442,551.71 | 178,609.73 | 1,169,090.58 | 769,216.17 |
(一)基本每股收益 | 0.16 | 0.76 | 0.57 | 0.34 |
(二)稀释每股收益 | 0.16 | - | 0.57 | 0.34 |
八、其他综合收益 | -127,705.44 | 869,044.85 | -1,155,926.16 | 208,005.56 |
归属于母公司股东的其他综合收益 | -65,129.77 | 443,212.87 | -589,522.34 | 106,082.84 |
九、综合收益总额 | 14,941,718.58 | 79,410,103 | 59,297,178.18 | 35,619,036.78 |
归属于母公司股东的综合收益总额 | 16,446,845.96 | 78,805,661.29 | 58,694,491.42 | 34,747,897.89 |
归属于少数股东的综合收益总额 | -1,505,127.38 | 604,441.71 | 602,686.76 | 871,138.89 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-16 |
审计意见(境内) | 标准无保留意见 |