当前位置:首页 - 行情中心 - 方盛股份(832662) - 财务分析 - 现金流量表

方盛股份

(832662)

  

流通市值:8.86亿  总市值:31.55亿
流通股本:2458.07万   总股本:8755.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金103,131,113.750,476,122.13253,929,825.13190,828,561.25
  收到的税费返还4,043,318.712,819,309.951,331,230.344,552,723.78
  收到其他与经营活动有关的现金3,376,295.643,191,665.0214,049,068.064,628,385.9
  经营活动现金流入小计110,550,728.0556,487,097.1269,310,123.53200,009,670.93
  购买商品、接受劳务支付的现金47,623,136.6217,454,272.67110,330,246.5673,288,688.42
  支付给职工以及为职工支付的现金39,725,642.8922,269,572.9471,545,114.4252,443,860.76
  支付的各项税费5,351,895.891,070,213.947,736,905.416,252,379.63
  支付其他与经营活动有关的现金8,804,299.234,893,577.5315,949,245.3614,622,383.66
  经营活动现金流出小计101,504,974.6345,687,637.08205,561,511.75146,607,312.47
  经营活动产生的现金流量净额9,045,753.4210,799,460.0263,748,611.7853,402,358.46
二、投资活动产生的现金流量:
  收回投资收到的现金195,000,00095,000,000330,541,560255,000,000
  取得投资收益收到的现金943,003.89279,953.624,585,969.852,658,166.06
  处置固定资产、无形资产和其他长期资产收回的现金净额18,00018,000353,000273,640
  投资活动现金流入小计195,961,003.8995,297,953.62335,480,529.85257,931,806.06
  购建固定资产、无形资产和其他长期资产支付的现金16,769,190.2210,367,122.2340,123,623.6523,077,645.71
  投资支付的现金180,000,000130,000,000275,728,254.44210,000,000
  投资活动现金流出小计196,769,190.22140,367,122.23315,851,878.09233,077,645.71
  投资活动产生的现金流量净额-808,186.33-45,069,168.6119,628,651.7624,854,160.35
三、筹资活动产生的现金流量:
  取得借款收到的现金-139,640.28--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-139,640.28--
  分配股利、利润或偿付利息支付的现金15,058,187.15-20,048,945.4720,050,950.36
  支付其他与筹资活动有关的现金355,600-2,302,105.78-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计15,413,787.15-22,351,051.2520,050,950.36
  筹资活动产生的现金流量净额-15,413,787.15139,640.28-22,351,051.25-20,050,950.36
四、汇率变动对现金及现金等价物的影响952,814.11740,368.94257,559.84673,370.85
五、现金及现金等价物净增加额-6,223,405.95-33,389,699.3761,283,772.1358,878,939.3
  加:期初现金及现金等价物余额88,084,766.588,084,766.526,800,994.3726,800,994.37
  期末现金及现金等价物余额81,861,360.5554,695,067.1388,084,766.585,679,933.67
补充资料:
  净利润14,620,414.48-29,989,099.13-
  资产减值准备313,449.1-1,225,572.33-
  固定资产和投资性房地产折旧7,817,978.18-12,877,389.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,817,978.18-12,877,389.28-
  无形资产摊销549,112.77-1,118,866.52-
  长期待摊费用摊销193,436.66-420,608.03-
  处置固定资产、无形资产和其他长期资产的损失-8,693.73--21,287.45-
  固定资产报废损失385.12-418,791.7-
  公允价值变动损失-54,340.55--1,698,141.09-
  财务费用-746,285.86--808,031.78-
  投资损失-1,039,368.07--527,071.55-
  递延所得税-469,662.82--388,457.39-
  其中:递延所得税资产减少-8,856.7--27,873.61-
    递延所得税负债增加-460,806.12--360,583.78-
  存货的减少-3,595,876.07--7,207,102.34-
  经营性应收项目的减少-33,778,933.16-8,949,491.2-
  经营性应付项目的增加24,487,125.64-16,217,752.36-
  现金的期末余额81,861,360.55-88,084,766.5-
  减:现金的期初余额88,084,766.5-26,800,994.37-
  现金及现金等价物的净增加额-6,223,405.95-61,283,772.13-
公告日期2025-08-192025-04-282025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑