当前位置:首页 - 行情中心 - 骏创科技(833533) - 财务分析 - 现金流量表

骏创科技

(833533)

  

流通市值:28.02亿  总市值:50.75亿
流通股本:7220.99万   总股本:1.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金351,079,131.69171,573,839.8784,990,338.99598,767,209.59
  收到的税费返还12,981,614.2210,165,299.8924,050,566.2920,478,467.56
  收到其他与经营活动有关的现金4,962,183.974,319,644.85,165,354.164,699,761.79
  经营活动现金流入小计369,022,929.88186,058,784.49814,206,259.44623,945,438.94
  购买商品、接受劳务支付的现金210,513,898.97112,694,899.4478,544,652.4402,704,360.17
  支付给职工以及为职工支付的现金85,853,235.7139,345,807.99148,235,029.38107,809,151.78
  支付的各项税费8,618,088.423,401,622.6218,292,954.5216,744,795.3
  支付其他与经营活动有关的现金20,029,141.6212,772,817.370,685,170.7327,777,216.86
  经营活动现金流出小计325,014,364.72168,215,147.31715,757,807.03555,035,524.11
  经营活动产生的现金流量净额44,008,565.1617,843,637.1898,448,452.4168,909,914.83
二、投资活动产生的现金流量:
  收回投资收到的现金---10,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额604,860102,00056,957.7420,124
  收到的其他与投资活动有关的现金3,800,000900,0001,742,405.21,401,258.7
  投资活动现金流入小计4,404,8601,002,0001,799,362.9411,421,382.7
  购建固定资产、无形资产和其他长期资产支付的现金51,045,164.9526,818,908.9103,089,049.8353,022,142.35
  投资支付的现金---10,000,000
  支付其他与投资活动有关的现金202,800-4,419,030822,884
  投资活动现金流出的平衡项目00.0200
  投资活动现金流出小计51,247,964.9526,818,908.92107,508,079.8363,845,026.35
  投资活动产生的现金流量净额-46,843,104.95-25,816,908.92-105,708,716.89-52,423,643.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,516,399-
  取得借款收到的现金158,511,70058,100,000211,908,404.1153,708,559.95
  收到其他与筹资活动有关的现金222,700.3375,258.331,562,405.91477,117.69
  筹资活动现金流入小计158,734,400.3358,175,258.33216,987,209.01154,185,677.64
  偿还债务支付的现金115,128,45022,200,000188,408,404.1149,947,391.6
  分配股利、利润或偿付利息支付的现金22,347,811.29933,599.5824,406,627.7523,455,736.11
  支付其他与筹资活动有关的现金3,821,570.5460,0007,107,570.54,895,111.98
  筹资活动现金流出小计141,297,831.8323,193,599.58219,922,602.35178,298,239.69
  筹资活动产生的现金流量净额17,436,568.534,981,658.75-2,935,393.34-24,112,562.05
四、汇率变动对现金及现金等价物的影响748,324.33276,301.162,841,054.57-45,548.4
五、现金及现金等价物净增加额15,350,353.0427,284,688.17-7,354,603.25-7,671,839.27
  加:期初现金及现金等价物余额78,088,002.4578,088,002.4585,442,605.792,801,738.18
  期末现金及现金等价物余额93,438,355.49105,372,690.6278,088,002.4585,129,898.91
补充资料:
  净利润15,058,693.02-46,663,039.97-
  资产减值准备521,975.39-2,627,865.87-
  固定资产和投资性房地产折旧9,495,742.85-19,086,334.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,495,742.85-19,086,334.32-
  无形资产摊销519,453-733,577.79-
  长期待摊费用摊销2,207,910.13-3,997,850.32-
  处置固定资产、无形资产和其他长期资产的损失1,195,228.58--32,504.87-
  固定资产报废损失6,003.65-349,684.49-
  公允价值变动损失-308,923.43-288,354.71-
  财务费用829,196.91-113,513.61-
  投资损失202,800-2,417,771.3-
  递延所得税-32,055.67--158,844.21-
  其中:递延所得税资产减少953,650.66--4,094,381.26-
    递延所得税负债增加-985,706.33-3,935,537.05-
  存货的减少-17,009,581.78--14,017,476.88-
  经营性应收项目的减少27,902,155.3--95,269,965.13-
  经营性应付项目的增加222,682.8-124,209,602.18-
  其他1,307,347.1-1,420,418.23-
  现金的期末余额93,438,355.49-78,088,002.45-
  减:现金的期初余额78,088,002.45-85,442,605.7-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额15,350,353.04--7,354,603.25-
公告日期2025-08-252025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑