当前位置:首页 - 行情中心 - 吉林碳谷(836077) - 财务分析 - 现金流量表

吉林碳谷

(836077)

  

流通市值:43.42亿  总市值:80.51亿
流通股本:3.17亿   总股本:5.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金291,469,952.531,195,747,820.24763,998,008.87578,890,760.32
收到的税费返还-83,082,487.6458,758,073.658,758,073.6
收到其他与经营活动有关的现金1,889,238.8674,570,062.0261,489,174.2758,527,448.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计293,359,191.391,353,400,369.9884,245,256.74696,176,282.27
购买商品、接受劳务支付的现金460,910,448.291,498,950,999.771,178,975,059.95733,558,910.3
支付给职工以及为职工支付的现金40,589,595.47140,953,971.67101,180,205.7863,461,748.53
支付的各项税费3,347,798.0511,553,056.119,118,457.616,339,913.08
支付其他与经营活动有关的现金5,122,883.8719,603,721.4217,153,892.9513,730,703.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计509,970,725.681,671,061,748.971,306,427,616.29817,091,274.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-216,611,534.29-317,661,379.07-422,182,359.55-120,914,992.67
二、投资活动产生的现金流量:
收到的其他与投资活动有关的现金230,0001,331,940.94756,000656,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计230,0001,331,940.94756,000656,000
购建固定资产、无形资产和其他长期资产支付的现金49,805,821.74385,194,199.94391,744,325.84265,058,472.73
支付其他与投资活动有关的现金-1,045,000770,000430,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计49,805,821.74386,239,199.94392,514,325.84265,488,472.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-49,575,821.74-384,907,259-391,758,325.84-264,832,472.73
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,400,0001,406,000850,059.06
其中:子公司吸收少数股东投资收到的现金-1,400,000--
取得借款收到的现金323,955,283.921,812,027,023.21,388,406,023.21,209,939,753.2
收到其他与筹资活动有关的现金3,715,541.19114,930,104.97176,345,761.9619,262,633.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计327,670,825.111,928,357,128.171,566,157,785.161,230,052,445.87
偿还债务支付的现金103,541,816.031,339,457,942.661,010,707,188.49842,935,361.21
分配股利、利润或偿付利息支付的现金25,636,843.3139,000,797.83118,129,239.7397,478,414.18
支付其他与筹资活动有关的现金152.22132,579,689.5152,294,070.019,389,074.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计129,178,811.551,611,038,4301,181,130,498.23949,802,849.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额198,492,013.56317,318,698.17385,027,286.93280,249,596.47
四、汇率变动对现金及现金等价物的影响79,428.35-800,467-714,038.07-860,090.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-67,615,914.12-386,050,406.9-429,627,436.53-106,357,959.72
加:期初现金及现金等价物余额131,941,667.18517,992,074.08517,992,074.08517,992,074.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额64,325,753.06131,941,667.1888,364,637.55411,634,114.36
补充资料:
净利润-93,355,857.25-68,000,830.1
资产减值准备--397,331.01--369,011.15
固定资产和投资性房地产折旧-189,089,566.26-93,795,814.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-189,089,566.26-93,795,814.06
无形资产摊销-6,477,298.2-3,238,649.1
长期待摊费用摊销-415,061.09-415,061.09
财务费用-81,182,241.46-37,620,177.27
投资损失-1--
递延所得税-2,452,952.48-2,938,641.92
其中:递延所得税资产减少--12,902,775.9-4,769,958.95
递延所得税负债增加-15,355,728.38--1,831,317.03
存货的减少--211,487,529.55--99,425,908.02
经营性应收项目的减少--204,489,943.98-23,205,589.32
经营性应付项目的增加--281,389,647.11--251,322,728.81
现金的期末余额-131,941,667.18-411,634,114.36
减:现金的期初余额-517,992,074.08-517,992,074.08
公告日期2025-04-252025-04-252024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑