当前位置:首页 - 行情中心 - 吉冈精密(836720) - 财务分析 - 现金流量表

吉冈精密

(836720)

  

流通市值:14.57亿  总市值:54.19亿
流通股本:7158.84万   总股本:2.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,897,342.84145,767,796.24425,280,677.51331,371,429.99
  收到的税费返还2,877,221.911,459,622.223,478,961.962,581,608.38
  收到其他与经营活动有关的现金4,269,054.171,667,311.677,317,245.814,266,486.36
  经营活动现金流入小计351,043,618.92148,894,730.13436,076,885.28338,219,524.73
  购买商品、接受劳务支付的现金216,710,426.7875,744,502.21274,750,628.19221,630,683.84
  支付给职工以及为职工支付的现金64,766,205.2732,168,721.71103,812,251.4173,842,795.93
  支付的各项税费12,839,880.725,978,872.6713,875,761.2910,018,976.36
  支付其他与经营活动有关的现金9,312,374.614,415,007.2716,978,750.299,299,745.49
  经营活动现金流出小计303,628,887.37128,307,103.86409,417,391.18314,792,201.62
  经营活动产生的现金流量净额47,414,731.5520,587,626.2726,659,494.123,427,323.11
二、投资活动产生的现金流量:
  收回投资收到的现金0062,000,00052,000,000
  取得投资收益收到的现金001,039,239.43977,065.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,343,315.7101,576,521.251,539,526.96
  处置子公司及其他营业单位收到的现金净额--00
  投资活动现金流入小计1,343,315.71064,615,760.6854,516,592.78
  购建固定资产、无形资产和其他长期资产支付的现金52,445,054.126,620,324.2881,912,897.7370,348,853.4
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金--64,796,309.08-
  投资活动现金流出小计52,445,054.126,620,324.28146,709,206.8170,348,853.4
  投资活动产生的现金流量净额-51,101,738.39-26,620,324.28-82,093,446.13-15,832,260.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金244,392.15-00
  其中:子公司吸收少数股东投资收到的现金244,392.15-0-
  取得借款收到的现金189,800,00084,800,000228,400,000207,000,000
  收到其他与筹资活动有关的现金0-32,000,00032,000,000
  筹资活动现金流入小计190,044,392.1584,800,000260,400,000239,000,000
  偿还债务支付的现金130,200,00066,300,00063,500,00043,500,000
  分配股利、利润或偿付利息支付的现金33,608,827.121,571,495.6235,191,814.0332,895,943.49
  支付其他与筹资活动有关的现金2,135,417.57441,385.3319,195,745.0215,500,000
  筹资活动现金流出小计165,944,244.6968,312,880.95117,887,559.0591,895,943.49
  筹资活动产生的现金流量净额24,100,147.4616,487,119.05142,512,440.95147,104,056.51
四、汇率变动对现金及现金等价物的影响1,270,370.061,320,328.51,215,814.25-212,765
五、现金及现金等价物净增加额21,683,510.6811,774,749.5488,294,303.17154,486,354
  加:期初现金及现金等价物余额141,056,152.75141,056,152.7552,761,849.5852,761,849.58
  期末现金及现金等价物余额162,739,663.43152,830,902.29141,056,152.75207,248,203.58
补充资料:
  净利润32,116,340.1-56,747,955.03-
  资产减值准备1,796,687.66-4,324,810.23-
  固定资产和投资性房地产折旧13,359,333.51-20,545,367.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,359,333.51-20,545,367.87-
  无形资产摊销1,175,583.51-733,033.04-
  长期待摊费用摊销1,138,465.77-1,429,567.77-
  处置固定资产、无形资产和其他长期资产的损失598,209.64-4,158.8-
  固定资产报废损失--231.79-
  财务费用4,102,692.92-3,102,470.41-
  投资损失---742,293.99-
  递延所得税-1,052,876.72--1,113,161.34-
  其中:递延所得税资产减少-976,736.16--1,054,042.08-
    递延所得税负债增加-76,140.56--59,119.26-
  存货的减少-306,368.15--21,890,692.07-
  经营性应收项目的减少10,663,853.27--45,096,113.5-
  经营性应付项目的增加-17,461,861.04-5,891,561.35-
  其他--2,938.77-
  不涉及现金收支的投资和筹资活动金额其他项目--2,020,783.34-
  现金的期末余额162,739,663.43-141,056,152.75-
  减:现金的期初余额141,056,152.75-52,761,849.58-
  现金及现金等价物的净增加额21,683,510.68-88,294,303.17-
公告日期2025-08-282025-04-282025-04-212024-10-30
审计意见(境内)标准无保留意见
TOP↑