当前位置:首页 - 行情中心 - 林泰新材(920106) - 财务分析 - 现金流量表

林泰新材

(920106)

  

流通市值:6.79亿  总市值:21.89亿
流通股本:1210.57万   总股本:3900.00万

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金146,726,332.06101,438,975.3539,947,318.54194,322,543.76
收到的税费返还781,760.15--2,701,071.66
收到其他与经营活动有关的现金1,848,646.21262,020.685,250.059,122,661.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计149,356,738.42101,700,995.9540,032,568.59206,146,276.66
购买商品、接受劳务支付的现金65,010,729.1835,542,811.0720,358,895.03102,369,715.07
支付给职工以及为职工支付的现金31,910,615.3821,224,257.8111,189,803.8825,736,407.74
支付的各项税费14,815,471.8712,148,923.725,117,072.4629,850,808.32
支付其他与经营活动有关的现金6,854,099.54,434,825.23,540,842.516,600,637.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计118,590,915.9373,350,817.840,206,613.88164,557,568.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额30,765,822.4928,350,178.15-174,045.2941,588,707.84
二、投资活动产生的现金流量:
收回投资收到的现金28,800,00019,000,000-25,500,000
取得投资收益收到的现金66,427.860,253.83-55,333.53
处置固定资产、无形资产和其他长期资产收回的现金净额61,389.3948,823.01-144,059.6
投资活动现金流入的平衡项目00-0
投资活动现金流入小计28,927,817.1919,109,076.84-25,699,393.13
购建固定资产、无形资产和其他长期资产支付的现金12,941,996.4710,220,941.836,438,156.5320,046,277.68
投资支付的现金40,800,00019,000,00010,500,00025,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计53,741,996.4729,220,941.8316,938,156.5345,546,277.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,814,179.28-10,111,864.99-16,938,156.53-19,846,884.55
三、筹资活动产生的现金流量:
取得借款收到的现金22,039,52620,000,00010,000,00021,113,110.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计22,039,52620,000,00010,000,00021,113,110.08
偿还债务支付的现金37,630,00015,860,000-34,372,440.75
分配股利、利润或偿付利息支付的现金801,391.4730,072.06318,830.371,864,043.23
支付其他与筹资活动有关的现金3,301,838.99304,480.5304,480.569,421.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,733,230.3916,894,552.56623,310.8736,305,905.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-19,693,704.393,105,447.449,376,689.13-15,192,795.4
四、汇率变动对现金及现金等价物的影响350,755.51407,850.46181,122.76169,644.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-13,391,305.6721,751,611.06-7,554,389.936,718,672.56
加:期初现金及现金等价物余额22,008,638.9522,008,638.9522,008,638.9515,289,966.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,617,333.2843,760,250.0114,454,249.0222,008,638.95
补充资料:
净利润46,131,129.9828,066,1009,896,755.1249,182,300
资产减值准备1,197,453.251,213,900871,599.152,473,100
固定资产和投资性房地产折旧10,421,739.84-3,385,143.84-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,421,739.84-3,385,143.84-
无形资产摊销450,873.26296,900152,302.1483,500
长期待摊费用摊销2,409,171.941,719,900695,557.483,192,200
处置固定资产、无形资产和其他长期资产的损失396,424399,300--9,300
公允价值变动损失-22,112.96--7,501.72-
财务费用393,274.83281,600133,580.741,960,900
投资损失-66,427.8-60,300--55,300
递延所得税-1,008,589.74-723,100-193,309.591,911,200
其中:递延所得税资产减少-1,008,589.74-723,100-193,309.591,911,200
存货的减少-6,290,510.78-1,777,400-4,626,647.44-3,028,800
经营性应收项目的减少-8,277,014.12,822,200-5,049,089.8-15,894,000
经营性应付项目的增加-17,521,195.3-11,366,000-3,501,818.22-11,784,900
其他1,493,984.1142,100-1,734,997.671,058,800
现金的期末余额8,617,333.28-14,454,249.02-
减:现金的期初余额22,008,638.95-22,008,638.95-
公告日期2024-11-052024-08-302024-05-292024-03-21
审计意见(境内)标准无保留意见标准无保留意见
TOP↑