当前位置:首页 - 行情中心 - 林泰新材(920106) - 财务分析 - 现金流量表

林泰新材

(920106)

  

流通市值:14.82亿  总市值:19.21亿
流通股本:4366.19万   总股本:5659.35万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,012,518.2771,483,293331,688,874.81213,237,218.62
  收到的税费返还13,663,427.03-104,133.81104,133.81
  收到其他与经营活动有关的现金4,449,951.343,135,5697,631,135.167,487,201.93
  经营活动现金流入小计172,125,896.6474,618,862339,424,143.78220,828,554.36
  购买商品、接受劳务支付的现金28,751,678.5123,633,568.55122,378,447.6445,680,315.36
  支付给职工以及为职工支付的现金26,790,575.0716,609,317.6454,848,006.3243,034,798.19
  支付的各项税费21,250,946.749,441,668.0248,444,397.0127,736,037.76
  支付其他与经营活动有关的现金7,321,538.932,892,584.2316,680,94414,221,735.11
  经营活动现金流出小计84,114,739.2552,577,138.44242,351,794.97130,672,886.42
  经营活动产生的现金流量净额88,011,157.3922,041,723.5697,072,348.8190,155,667.94
二、投资活动产生的现金流量:
  收回投资收到的现金181,000,00063,000,000313,004,242233,000,000
  取得投资收益收到的现金1,596,795.26414,861.691,014,057.39882,835.91
  处置固定资产、无形资产和其他长期资产收回的现金净额321,158-201,061.9580,530.97
  投资活动现金流入小计182,917,953.2663,414,861.69314,219,361.34233,963,366.88
  购建固定资产、无形资产和其他长期资产支付的现金28,503,120.7615,637,621.6643,456,178.640,564,868.82
  投资支付的现金212,000,00063,000,000462,004,242360,000,000
  投资活动现金流出小计240,503,120.7678,637,621.66505,460,420.6400,564,868.82
  投资活动产生的现金流量净额-57,585,167.5-15,222,759.97-191,241,059.26-166,601,501.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--54,667,84515,652,845
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--64,667,84525,652,845
  偿还债务支付的现金--23,073,536.723,073,536.7
  分配股利、利润或偿付利息支付的现金33,951,772.26-24,035,128.6824,035,128.68
  支付其他与筹资活动有关的现金--353,026.48353,026.48
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计33,951,772.26-47,461,691.8647,461,691.86
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-33,951,772.26-17,206,153.14-21,808,846.86
四、汇率变动对现金及现金等价物的影响-552,970.45-153,472.51243,987.23274,637.97
五、现金及现金等价物净增加额-4,078,752.826,665,491.08-76,718,570.08-97,980,042.89
  加:期初现金及现金等价物余额56,432,561.3260,652,258.95133,151,131.4133,151,131.4
  期末现金及现金等价物余额52,353,808.567,317,750.0356,432,561.3235,171,088.51
补充资料:
  净利润45,660,775.02-141,196,068.67-
  资产减值准备1,729,270.73-2,031,342.86-
  固定资产和投资性房地产折旧9,689,307.76-15,895,611.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,689,307.76-15,895,611.35-
  无形资产摊销338,812.14-672,315.07-
  长期待摊费用摊销2,577,291.21-3,827,431.51-
  处置固定资产、无形资产和其他长期资产的损失54,104.11-178,065.3-
  公允价值变动损失-346,423.42--497,010.6-
  财务费用552,970.45--35,479.45-
  投资损失-1,596,795.26--1,014,057.39-
  递延所得税646,515.37-174,361.33-
  其中:递延所得税资产减少646,515.37-174,361.33-
  存货的减少-2,922,777.72--37,837,238.69-
  经营性应收项目的减少28,918,942.16--21,980,661.01-
  经营性应付项目的增加-9,263,461.42--3,242,547.81-
  其他12,757,243.12-168,138.01-
  现金的期末余额52,353,808.5-56,432,561.32-
  减:现金的期初余额56,432,561.32-133,151,131.4-
  现金及现金等价物的净增加额-4,078,752.82--76,718,570.08-
公告日期2026-08-242026-04-292026-04-072025-10-30
审计意见(境内)标准无保留意见
TOP↑