当前位置:首页 - 行情中心 - 莫森泰克(920162) - 财务分析 - 现金流量表

莫森泰克

(920162)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金720,650,685.02223,711,623.151,663,594,278.481,099,369,953.98
  收到的税费返还291,944.5-126,810.38153,636
  收到其他与经营活动有关的现金15,968,151.643,683,188.121,431,061.217,267,244.35
  经营活动现金流入小计736,910,781.16227,394,811.251,685,152,150.061,116,790,834.33
  购买商品、接受劳务支付的现金584,706,752.48247,617,402.421,141,642,904.02845,480,053.93
  支付给职工以及为职工支付的现金95,271,871.7848,975,798.86177,249,678.61138,159,375.73
  支付的各项税费35,807,970.0417,286,901.4390,542,720.1661,885,224.06
  支付其他与经营活动有关的现金21,573,678.031,694,712.0837,059,115.0521,197,688.2
  经营活动现金流出小计737,360,272.33315,574,814.791,446,494,417.841,066,722,341.92
  经营活动产生的现金流量净额-449,491.17-88,180,003.54238,657,732.2250,068,492.41
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,000118,000,000507,933,837.56497,833,955.66
  取得投资收益收到的现金2,248,677.41307,895.472,146,052.482,133,932.8
  处置固定资产、无形资产和其他长期资产收回的现金净额10,879.2879.2607,436.41145,086.6
  投资活动现金流入小计172,259,556.61118,308,774.67510,687,326.45500,112,975.06
  购建固定资产、无形资产和其他长期资产支付的现金69,067,093.5918,755,540.24248,437,154.4494,521,235.23
  投资支付的现金101,009,50030,000,000525,399,881.9429,388,821.92
  取得子公司及其他营业单位支付的现金50,098,000---
  投资活动现金流出小计220,174,593.5948,755,540.24773,837,036.34523,910,057.15
  投资活动产生的现金流量净额-47,915,036.9869,553,234.43-263,149,709.89-23,797,082.09
三、筹资活动产生的现金流量:
  取得借款收到的现金24,603,1288,032,29090,857,53333,182,130
  筹资活动现金流入小计24,603,1288,032,29090,857,53333,182,130
  分配股利、利润或偿付利息支付的现金1,020,904.1597,308.6585,417,489.6884,972,528.98
  支付其他与筹资活动有关的现金7,525,864.555,646,3396,032,310.75,089,592.14
  筹资活动现金流出小计8,546,768.656,243,647.6591,449,800.3890,062,121.12
  筹资活动产生的现金流量净额16,056,359.351,788,642.35-592,267.38-56,879,991.12
四、汇率变动对现金及现金等价物的影响-578,388.18-223,750.69381,134.34467,737.78
五、现金及现金等价物净增加额-32,886,556.98-17,061,877.45-24,703,110.71-30,140,843.02
  加:期初现金及现金等价物余额221,540,125.72221,540,125.72246,243,236.43246,243,236.43
  期末现金及现金等价物余额188,653,568.74204,478,248.27221,540,125.72216,102,393.41
补充资料:
  净利润103,954,345.73-240,050,700187,966,663.86
  资产减值准备4,505,038.62-6,263,8003,347,565.66
  固定资产和投资性房地产折旧17,940,972.9-35,534,40026,110,258.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--35,534,40026,110,258.51
  无形资产摊销2,812,008.34-5,639,7004,238,502.27
  长期待摊费用摊销5,311,678.19-14,231,40011,755,018.67
  处置固定资产、无形资产和其他长期资产的损失47,134--84,600-86,019.89
  固定资产报废损失879,361-74,10032,635.67
  公允价值变动损失-226,188.12--453,500-328,673.6
  财务费用769,004.52--91,300-241,017.96
  投资损失-5,983,317.7--12,704,700-9,456,264.86
  递延所得税-1,678,205.67-3,057,6004,506,977.12
  其中:递延所得税资产减少-938,894.59-4,542,7005,617,630.15
    递延所得税负债增加-739,311.08--1,485,100-1,110,653.03
  存货的减少4,897,873.26-22,023,10017,321,024.45
  经营性应收项目的减少-169,124,316.62--63,900,300-48,404,286.88
  经营性应付项目的增加33,213,857.71--11,885,700-144,572,029.28
  不涉及现金收支的投资和筹资活动金额其他项目0--12,741,052.87
  现金的期末余额188,653,568.74--216,102,393.41
  减:现金的期初余额221,540,125.72--246,243,236.43
  现金及现金等价物的净增加额-32,886,556.98--24,703,110.71-30,140,843.02
公告日期2026-08-212026-06-292026-04-032025-12-16
审计意见(境内)标准无保留意见
TOP↑