当前位置:首页 - 行情中心 - 一致魔芋(920273) - 财务分析 - 现金流量表

一致魔芋

(920273)

  

流通市值:10.77亿  总市值:16.18亿
流通股本:6859.02万   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金654,375,499.14417,176,196.02219,841,986.4792,853,202.68
  收到的税费返还19,629,271.3112,585,385.647,559,086.8820,866,858.38
  收到其他与经营活动有关的现金7,263,163.036,749,492.733,726,014.4923,391,518.27
  经营活动现金流入小计681,267,933.48436,511,074.39231,127,087.77837,111,579.33
  购买商品、接受劳务支付的现金459,144,699.88358,887,810110,582,299.71513,911,408.26
  支付给职工以及为职工支付的现金39,919,214.0826,483,595.9712,588,113.5456,943,935.18
  支付的各项税费19,840,138.2717,038,330.974,534,751.0818,081,697.21
  支付其他与经营活动有关的现金26,012,170.9318,068,078.7311,263,329.1350,975,136.26
  经营活动现金流出小计544,916,223.16420,477,815.67138,968,493.46639,912,176.91
  经营活动产生的现金流量净额136,351,710.3216,033,258.7292,158,594.31197,199,402.42
二、投资活动产生的现金流量:
  收回投资收到的现金---2,100,000,000
  取得投资收益收到的现金707,398.57465,984.04271,693.42474,613.07
  处置固定资产、无形资产和其他长期资产收回的现金净额43,89943,89943,899625,110.48
  收到的其他与投资活动有关的现金2,395,000,0001,185,000,000665,000,0000
  投资活动现金流入小计2,395,751,297.571,185,509,883.04665,315,592.422,101,099,723.55
  购建固定资产、无形资产和其他长期资产支付的现金23,079,839.4318,583,887.6614,316,531.8956,939,555.63
  投资支付的现金---2,150,000,000
  支付其他与投资活动有关的现金2,460,000,0001,135,000,000720,000,000-
  投资活动现金流出小计2,483,079,839.431,153,583,887.66734,316,531.892,206,939,555.63
  投资活动产生的现金流量净额-87,328,541.8631,925,995.38-69,000,939.47-105,839,832.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---124,950
  取得借款收到的现金30,000,00030,000,000-42,000,000
  收到其他与筹资活动有关的现金0--0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计30,000,00030,000,000-42,124,950
  偿还债务支付的现金30,000,000--102,000,000
  分配股利、利润或偿付利息支付的现金51,638,201.9951,548,618.66-20,62537,615,158.99
  支付其他与筹资活动有关的现金226,875226,875105,3250
  筹资活动现金流出小计81,865,076.9951,775,493.6684,700139,615,158.99
  筹资活动产生的现金流量净额-51,865,076.99-21,775,493.66-84,700-97,490,208.99
四、汇率变动对现金及现金等价物的影响-5,064.73-4,091.43-2,404.48-1,453.15
五、现金及现金等价物净增加额-2,846,973.2626,179,669.0123,070,550.36-6,132,091.8
  加:期初现金及现金等价物余额55,051,089.1451,872,804.2451,872,804.2458,004,896.04
  期末现金及现金等价物余额52,204,115.8878,052,473.2574,943,354.651,872,804.24
补充资料:
  净利润-22,955,658.08-66,724,607.89
  资产减值准备--1,688,662.32-5,374,833.47
  固定资产和投资性房地产折旧-7,454,709.15-12,731,068.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,454,709.15-12,731,068.39
  无形资产摊销-5,864.52-927,543.84
  长期待摊费用摊销-565,182.32-574,208.5
  处置固定资产、无形资产和其他长期资产的损失-0-292,925.97
  固定资产报废损失-42,177.25-2,057,461.68
  公允价值变动损失--41,649.32--46,760.19
  财务费用--238,056.04-473,016.66
  投资损失--390,303.33--385,671.85
  递延所得税-115,525.57--1,290,671.2
  其中:递延所得税资产减少-120,050.2--1,283,297.26
    递延所得税负债增加--4,524.63--7,373.94
  存货的减少--11,717,340.66-119,512,795.61
  经营性应收项目的减少-3,945,999.35--35,846,077.75
  经营性应付项目的增加--4,975,845.85-17,947,240.25
  其他---7,225,761.45
  现金的期末余额-78,052,473.25-51,872,804.24
  减:现金的期初余额-51,872,804.24-58,004,896.04
  现金及现金等价物的净增加额-26,179,669.01--6,132,091.8
公告日期2026-10-282026-08-252026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑