当前位置:首页 - 行情中心 - 康农种业(920403) - 财务分析 - 现金流量表

康农种业

(920403)

  

流通市值:12.07亿  总市值:20.30亿
流通股本:6500.29万   总股本:1.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金419,748,204.46240,773,306.5630,564,322.97463,136,389.53
  收到的税费返还592.23592.23--
  收到其他与经营活动有关的现金14,033,702.958,492,885.935,852,963.418,327,816.92
  经营活动现金流入小计433,782,499.64249,266,784.7236,417,286.38471,464,206.45
  购买商品、接受劳务支付的现金104,736,176.7106,479,632.9747,511,196.78351,849,331.96
  支付给职工以及为职工支付的现金16,655,336.3712,805,278.918,607,297.4219,855,660.98
  支付的各项税费4,264,698.243,171,927.871,774,322.072,939,617.16
  支付其他与经营活动有关的现金63,914,235.815,435,557.217,121,037.0331,665,965.84
  经营活动现金流出小计189,570,447.11137,892,396.9665,013,853.3406,310,575.94
  经营活动产生的现金流量净额244,212,052.53111,374,387.76-28,596,566.9265,153,630.51
二、投资活动产生的现金流量:
  收回投资收到的现金655,000,000560,000,000240,000,000463,928,000
  取得投资收益收到的现金1,309,504.03903,850.68228,544.111,992,895.83
  投资活动现金流入小计656,309,504.03560,903,850.68240,228,544.11465,920,895.83
  购建固定资产、无形资产和其他长期资产支付的现金13,296,982.846,452,698.453,878,924.4530,934,050.71
  投资支付的现金955,000,000805,000,000400,000,000455,000,000
  投资活动现金流出小计968,296,982.84811,452,698.45403,878,924.45485,934,050.71
  投资活动产生的现金流量净额-311,987,478.81-250,548,847.77-163,650,380.34-20,013,154.88
三、筹资活动产生的现金流量:
  偿还债务支付的现金---13,000,000
  分配股利、利润或偿付利息支付的现金19,875,196.8319,875,196.83-14,354,520.56
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计19,875,196.8319,875,196.83-27,354,520.56
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-19,875,196.83-19,875,196.83--27,354,520.56
五、现金及现金等价物净增加额-87,650,623.11-159,049,656.84-192,246,947.2617,785,955.07
  加:期初现金及现金等价物余额270,244,049.4270,244,049.4270,244,049.4252,458,094.33
  期末现金及现金等价物余额182,593,426.29111,194,392.5677,997,102.14270,244,049.4
补充资料:
  净利润-15,023,460.54-75,934,130.11
  资产减值准备-3,358,574.04-18,704,889.27
  固定资产和投资性房地产折旧-5,483,322.44-9,815,370.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,483,322.44-9,815,370.66
  无形资产摊销-949,653.66-1,786,974
  长期待摊费用摊销-1,238,923.94-1,990,151.15
  公允价值变动损失--280,289.56--
  财务费用---151,247.68
  投资损失--903,850.68--1,494,111.83
  递延所得税--6,803.11-30,564.94
  其中:递延所得税资产减少--6,803.11-30,564.94
  存货的减少--15,611,546.29--114,037,177.08
  经营性应收项目的减少-57,987,728.34-64,485,410.96
  经营性应付项目的增加-46,485,134.45-9,472,117.25
  现金的期末余额-111,194,392.56-270,244,049.4
  减:现金的期初余额-270,244,049.4-252,458,094.33
  现金及现金等价物的净增加额--159,049,656.84-17,785,955.07
公告日期2026-10-272026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑