当前位置:首页 - 行情中心 - 慕思股份(001323) - 财务分析 - 利润表

慕思股份

(001323)

  

流通市值:53.41亿  总市值:74.66亿
流通股本:3.11亿   总股本:4.35亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入3,712,906,430.262,491,382,168.031,186,938,262.65,226,970,197.4
  营业收入3,712,906,430.262,491,382,168.031,186,938,262.65,226,970,197.4
二、营业总成本3,473,514,689.062,305,592,286.881,102,090,197.614,762,668,251.93
  营业成本1,802,856,993.031,201,842,145.18578,258,196.12,543,369,072.66
  税金及附加35,708,438.2323,980,669.1311,467,771.2152,458,785.07
  销售费用1,189,031,114.11791,163,331.24368,932,880.51,604,907,141.83
  管理费用252,011,799.87167,808,798.4183,896,469.35326,675,545.61
  研发费用180,496,015.75113,652,129.9853,692,889.18224,277,178.74
  财务费用13,410,328.077,145,212.945,841,991.2710,980,528.02
  其中:利息费用17,456,365.1910,824,551.134,748,148.0419,676,998.88
  其中:利息收入13,691,728.99,199,141.044,277,398.0323,596,882.04
三、其他经营收益
  加:公允价值变动收益-3,892,391.36-8,676,479.215,921,684.99105,461,475.03
  加:投资收益-894,629.91-1,179,649.41,827,979.0627,557,484.46
  资产处置收益-9,471,018.16-550,503.03-12,169.452,567,924.2
  资产减值损失(新)-5,259,276.6-2,064,206.62-1,325,024.17-9,942,026.28
  信用减值损失(新)-1,713,654.91-1,581,929.53151,308.67-7,934,376.83
  其他收益39,657,144.325,107,123.5510,877,985.8136,316,154.26
四、营业利润257,817,914.56196,844,236.91102,289,829.9618,328,580.31
  加:营业外收入3,490,313.493,340,950.1247,682.475,631,652.05
  减:营业外支出3,157,364.081,991,135.12582,308.046,349,714.32
五、利润总额258,150,863.97198,194,051.89101,955,204.33617,610,518.04
  减:所得税费用20,343,828.6416,313,074.6314,922,037.3289,433,580.28
六、净利润237,807,035.33181,880,977.2687,033,167.01528,176,937.76
(一)按经营持续性分类
  持续经营净利润237,807,035.33181,880,977.2687,033,167.01528,176,937.76
(二)按所有权归属分类
  归属于母公司股东的净利润243,442,277.02185,545,708.6588,378,628.85535,529,430.97
  少数股东损益-5,635,241.69-3,664,731.39-1,345,461.84-7,352,493.21
  扣除非经常损益后的净利润231,451,114.43181,440,825.5274,624,852.7397,428,339.88
七、每股收益
  (一)基本每股收益0.560.430.21.24
  (二)稀释每股收益0.560.430.21.24
八、其他综合收益300,457.61-26,031,522.951,301,516.191,301,009.83
  归属于母公司股东的其他综合收益341,995.76-27,796,566.21,301,516.191,296,220.22
九、综合收益总额238,107,492.94155,849,454.3188,334,683.2529,477,947.59
  归属于母公司股东的综合收益总额243,784,272.78157,749,142.4589,680,145.04536,825,651.19
  归属于少数股东的综合收益总额-5,676,779.84-1,899,688.14-1,345,461.84-7,347,703.6
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑