流通市值:369.23亿 | 总市值:384.50亿 | ||
流通股本:11.47亿 | 总股本:11.94亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 7,027,498,063.33 | 3,656,152,858.21 | 14,795,453,293.25 | 11,083,737,039.19 |
营业收入 | 7,027,498,063.33 | 3,656,152,858.21 | 14,795,453,293.25 | 11,083,737,039.19 |
利息收入 | 0 | 0 | 0 | - |
已赚保费 | 0 | 0 | 0 | - |
手续费及佣金收入 | 0 | 0 | 0 | - |
二、营业总成本 | 5,858,287,959.75 | 3,095,980,856.51 | 12,239,918,292.55 | 9,194,921,249.66 |
营业成本 | 4,782,192,936.27 | 2,548,152,220.44 | 10,058,838,583.58 | 7,493,749,228.36 |
利息支出 | 0 | 0 | 0 | - |
手续费及佣金支出 | 0 | 0 | 0 | - |
退保金 | 0 | 0 | 0 | - |
赔付支出净额 | 0 | 0 | 0 | - |
提取保险合同准备金净额 | 0 | 0 | 0 | - |
保单红利支出 | 0 | 0 | 0 | - |
分保费用 | 0 | 0 | 0 | - |
税金及附加 | 23,051,557.45 | 11,614,478.22 | 53,364,392.5 | 48,858,566.69 |
销售费用 | 504,397,681.41 | 256,164,232 | 974,899,236.57 | 722,161,313.87 |
管理费用 | 462,376,585.22 | 227,437,469.55 | 917,903,108.55 | 648,019,312.16 |
研发费用 | 175,033,091.54 | 81,226,335.9 | 366,158,892.23 | 248,270,380.69 |
财务费用 | -88,763,892.14 | -28,613,879.6 | -131,245,920.88 | 33,862,447.89 |
其中:利息费用 | 21,765,788.54 | 14,275,642.99 | 77,039,863.73 | 84,644,751.72 |
其中:利息收入 | 63,236,372.43 | 11,021,099 | 144,780,008.82 | 127,130,998.06 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -3,375,845.39 | -1,341,074.19 | -10,060,907.46 | -14,488,942.79 |
加:投资收益 | 352,716,809.81 | 102,881,724.01 | 520,914,548.33 | 463,164,215.08 |
净敞口套期收益 | 0 | 0 | 0 | - |
汇兑收益 | 0 | 0 | 0 | - |
资产处置收益 | 45,783.89 | -2,458,078.02 | 92,152.9 | 2,461,408.87 |
资产减值损失(新) | -17,371,693.03 | -54,035,522 | -270,805,950.46 | -23,346,241.84 |
信用减值损失(新) | -1,193,303.83 | -19,863,674 | -51,589,457.48 | -73,187,517.82 |
其他收益 | 21,937,432.41 | 3,657,277.47 | 32,331,999.42 | 22,162,767.89 |
四、营业利润 | 1,521,969,287.44 | 589,012,654.97 | 2,776,417,385.95 | 2,265,581,478.92 |
加:营业外收入 | 338,048.17 | 360,890.36 | 4,332,916.36 | 1,721,178.62 |
减:营业外支出 | 3,424,647.58 | 1,987,975.18 | 13,359,171.44 | 3,955,644.69 |
五、利润总额 | 1,518,882,688.03 | 587,385,570.15 | 2,767,391,130.87 | 2,263,347,012.85 |
减:所得税费用 | 205,715,188.28 | 105,020,058.52 | 401,598,051.05 | 284,827,330.4 |
六、净利润 | 1,313,167,499.75 | 482,365,511.63 | 2,365,793,079.82 | 1,978,519,682.45 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 1,313,167,499.75 | 482,365,511.63 | 2,365,793,079.82 | 1,978,519,682.45 |
终止经营净利润 | 0 | 0 | 0 | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 1,272,861,836.46 | 460,716,041.98 | 2,303,624,287.24 | 1,935,463,943.98 |
少数股东损益 | 40,305,663.29 | 21,649,469.65 | 62,168,792.58 | 43,055,738.47 |
扣除非经常损益后的净利润 | 1,254,313,310.98 | 462,402,124.87 | 2,304,107,114.56 | 1,932,855,186.09 |
七、每股收益 | ||||
(一)基本每股收益 | 1.07 | 0.39 | 1.93 | 1.62 |
(二)稀释每股收益 | 1.07 | 0.39 | 1.93 | 1.62 |
八、其他综合收益 | 250,245,467.61 | 40,163,035 | -29,401,194.83 | 138,181,221.99 |
归属于母公司股东的其他综合收益 | 252,177,695.87 | 40,107,318.18 | -27,390,628.09 | 138,632,933.38 |
九、综合收益总额 | 1,563,412,967.36 | 522,528,546.63 | 2,336,391,884.99 | 2,116,700,904.44 |
归属于母公司股东的综合收益总额 | 1,525,039,532.33 | 500,823,360.16 | 2,276,233,659.15 | 2,074,096,877.36 |
归属于少数股东的综合收益总额 | 38,373,435.03 | 21,705,186.47 | 60,158,225.84 | 42,604,027.08 |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-04-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |