流通市值:19.23亿 | 总市值:21.44亿 | ||
流通股本:1.47亿 | 总股本:1.64亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 108,310,427.46 | 440,703,050.37 | 332,622,442.97 | 222,834,386.79 |
营业收入 | 108,310,427.46 | 440,703,050.37 | 332,622,442.97 | 222,834,386.79 |
二、营业总成本 | 93,378,672.54 | 428,342,721.79 | 302,484,660.56 | 195,353,571.34 |
营业成本 | 75,727,265.37 | 338,815,991.67 | 250,908,386.64 | 161,967,218 |
税金及附加 | 523,563.75 | 2,100,563.44 | 1,485,328.26 | 920,739.54 |
销售费用 | 3,207,985.35 | 11,631,772.99 | 8,733,169.14 | 6,018,141.91 |
管理费用 | 9,664,777.27 | 67,077,477.91 | 29,719,307.14 | 20,174,584.61 |
研发费用 | 1,640,557.92 | 8,340,155.62 | 8,775,600.31 | 6,410,604.55 |
财务费用 | 2,614,522.88 | 376,760.16 | 2,862,869.07 | -137,717.27 |
其中:利息费用 | 1,630,167.78 | 6,546,358.53 | 4,957,855.79 | 3,462,829.06 |
其中:利息收入 | 535,616.87 | 3,917,721.39 | 2,600,858.18 | 1,862,442.24 |
加:公允价值变动收益 | 51,041.1 | 18,858,771.95 | 151,854.16 | 204,865.75 |
加:投资收益 | 880,313.04 | -6,823,124.19 | -40,078.29 | 395,381.66 |
资产处置收益 | 359,832.88 | 1,573,618.8 | 553,757.16 | -216,301.69 |
资产减值损失(新) | - | -37,990,141.96 | - | - |
信用减值损失(新) | 959,413.21 | -183,460.79 | 2,046,224.68 | 3,007,947.27 |
其他收益 | 206,305.55 | 2,253,026.19 | 928,285.74 | 394,927.98 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 17,388,660.7 | -9,950,981.42 | 33,777,825.86 | 31,267,636.42 |
加:营业外收入 | - | 831,275.97 | 552,607.3 | 552,606.13 |
减:营业外支出 | 41,827.31 | 1,879,350.92 | 183,591.48 | 1,686.64 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 17,346,833.39 | -10,999,056.37 | 34,146,841.68 | 31,818,555.91 |
减:所得税费用 | -36,757.25 | 5,557,964.1 | 1,419,083.33 | 434,353.3 |
六、净利润 | 17,383,590.64 | -16,557,020.47 | 32,727,758.35 | 31,384,202.61 |
持续经营净利润 | 17,383,590.64 | -16,557,020.47 | 32,727,758.35 | 31,384,202.61 |
归属于母公司股东的净利润 | 6,441,517.01 | -38,861,443.42 | 14,108,572.24 | 13,685,361.7 |
少数股东损益 | 10,942,073.63 | 22,304,422.95 | 18,619,186.11 | 17,698,840.91 |
(一)基本每股收益 | 0.04 | -0.24 | 0.1 | 0.09 |
(二)稀释每股收益 | 0.04 | -0.24 | 0.1 | 0.09 |
八、其他综合收益 | 5,429,076 | -4,791,027.5 | -619,154.9 | -3,809,933.32 |
归属于母公司股东的其他综合收益 | 2,768,828.76 | -2,443,424.02 | -315,672.5 | -1,943,081.81 |
九、综合收益总额 | 22,812,666.64 | -21,348,047.97 | 32,108,603.45 | 27,574,269.29 |
归属于母公司股东的综合收益总额 | 9,210,345.77 | -41,304,867.44 | 13,792,899.74 | 11,742,279.89 |
归属于少数股东的综合收益总额 | 13,602,320.87 | 19,956,819.47 | 18,315,703.71 | 15,831,989.4 |
公告日期 | 2025-04-30 | 2025-04-24 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |