流通市值:37.71亿 | 总市值:57.43亿 | ||
流通股本:1.80亿 | 总股本:2.74亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 16,420,451.13 | 72,110,862.43 | 54,450,785.7 | 35,974,018.02 |
营业收入 | 16,420,451.13 | 72,110,862.43 | 54,450,785.7 | 35,974,018.02 |
二、营业总成本 | 23,000,952.4 | 120,103,751.75 | 88,105,109.46 | 62,391,995.94 |
营业成本 | 5,705,000.93 | 32,882,895.05 | 24,116,431.53 | 16,393,306.4 |
税金及附加 | 133,830.34 | 514,163.84 | 330,026.71 | 197,521.98 |
销售费用 | 3,706,206.07 | 11,299,029.64 | 8,888,729.69 | 6,099,940.98 |
管理费用 | 6,900,890.15 | 32,699,859.92 | 22,244,708.11 | 14,743,455.25 |
研发费用 | 6,627,675.84 | 43,566,589.92 | 33,309,314.49 | 25,594,996.95 |
财务费用 | -72,650.93 | -858,786.62 | -784,101.07 | -637,225.62 |
其中:利息费用 | - | 159,693.21 | 110,192.62 | 92,692.62 |
其中:利息收入 | 85,281.99 | 1,024,336.68 | 902,471.52 | 735,178.59 |
加:公允价值变动收益 | 149,110.77 | 2,416.52 | 32,871.86 | 48,984.71 |
加:投资收益 | 198,320.56 | 2,971,540.96 | 2,211,140.01 | 1,251,624.26 |
资产处置收益 | -8,226.25 | 244.29 | 244.29 | - |
资产减值损失(新) | -40,796.08 | -392,412.79 | -27,965.71 | -116.16 |
信用减值损失(新) | -2,298.85 | -53,726.29 | -24,064.94 | -10,845.54 |
其他收益 | 85,149.35 | 5,483,258.03 | 1,083,897.08 | 1,083,897.08 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -6,199,241.77 | -39,981,568.6 | -30,378,201.17 | -24,044,433.57 |
加:营业外收入 | 49,939.83 | 200,527.36 | 150,587.53 | 100,646.68 |
减:营业外支出 | 2,568.95 | 4,919.31 | 2,828.11 | 2,828.11 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -6,151,870.89 | -39,785,960.55 | -30,230,441.75 | -23,946,615 |
减:所得税费用 | 631,730.4 | -69,044.72 | 54,990.13 | 59,286.48 |
六、净利润 | -6,783,601.29 | -39,716,915.83 | -30,285,431.88 | -24,005,901.48 |
持续经营净利润 | -6,783,601.29 | -39,716,915.83 | -30,285,431.88 | -24,005,901.48 |
归属于母公司股东的净利润 | -7,716,806.44 | -45,180,740.62 | -34,594,913.61 | -26,592,948.95 |
少数股东损益 | 933,205.15 | 5,463,824.79 | 4,309,481.73 | 2,587,047.47 |
(一)基本每股收益 | -0.03 | -0.17 | -0.13 | -0.1 |
(二)稀释每股收益 | -0.03 | -0.17 | -0.13 | -0.1 |
八、其他综合收益 | -259,784.8 | -473,862.6 | -775,961.88 | -589,219.97 |
归属于母公司股东的其他综合收益 | -259,784.8 | -473,862.6 | -775,961.88 | -589,219.97 |
九、综合收益总额 | -7,043,386.09 | -40,190,778.43 | -31,061,393.76 | -24,595,121.45 |
归属于母公司股东的综合收益总额 | -7,976,591.24 | -45,654,603.22 | -35,370,875.49 | -27,182,168.92 |
归属于少数股东的综合收益总额 | 933,205.15 | 5,463,824.79 | 4,309,481.73 | 2,587,047.47 |
公告日期 | 2025-04-23 | 2025-04-23 | 2024-10-25 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |