当前位置:首页 - 行情中心 - 上汽集团(600104) - 财务分析 - 利润表

上汽集团

(600104)

  

流通市值:1238.04亿  总市值:1238.04亿
流通股本:114.95亿   总股本:114.95亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入455,221,385,183.12298,652,271,981.09140,417,876,491.41656,243,812,081.18
  营业收入449,617,629,686.1294,986,941,677.51138,520,422,587.45646,152,101,889.3
  利息收入5,312,780,937.183,480,339,427.41,807,438,520.689,651,526,716.87
  手续费及佣金收入290,974,559.84184,990,876.1890,015,383.28440,183,475.01
二、营业总成本448,012,190,888.25294,569,863,463.79137,248,560,921.97648,937,963,557.35
  营业成本396,041,833,394.17260,412,833,856.06120,751,124,935.88580,943,983,649.41
  利息支出680,824,931.02474,991,247.8243,283,622.461,124,352,721.48
  手续费及佣金支出24,066,113.7516,526,915.288,031,420.7338,969,380.44
  税金及附加4,571,164,305.453,020,693,295.341,434,765,795.315,641,127,827.06
  销售费用15,356,854,190.469,844,634,065.864,376,741,007.8820,898,005,550
  管理费用14,959,184,539.399,943,682,324.514,655,595,986.1222,453,286,690.11
  研发费用12,325,937,129.418,110,606,575.544,022,477,130.7818,104,061,919.77
  财务费用4,052,326,284.62,745,895,183.41,756,541,022.81-265,824,180.92
  其中:利息费用1,830,568,505.951,261,310,789.58658,652,169.153,587,319,939.79
  其中:利息收入888,886,001.08623,775,857.76292,522,040.011,870,413,141.15
三、其他经营收益
  加:公允价值变动收益-462,341,838.95-266,329,375.38-503,792,623.786,605,490,436.41
  加:投资收益4,416,695,987.724,659,770,778.842,042,236,654.4613,432,644,620.92
  汇兑收益33,152,975.6420,910,762.2510,135,706.453,642,948.7
  资产处置收益340,287,082.35189,447,884.6984,034,211.78429,729,502.05
  资产减值损失(新)-942,721,140.62-619,822,514.83-100,056,048.37-5,682,389,059.31
  信用减值损失(新)-486,160,974.1313,079,631.06-211,618,440.91-1,091,063,095.93
  其他收益2,664,247,430.042,046,454,719.77913,326,307.074,378,382,549.4
四、营业利润12,772,353,816.9210,125,920,403.75,403,581,336.0925,432,286,426.07
  加:营业外收入168,216,632.16105,365,708.2628,386,890.15602,372,639.2
  减:营业外支出137,323,955.3246,265,827.8323,517,659.031,125,649,581.19
五、利润总额12,803,246,493.7610,185,020,284.135,408,450,567.2124,909,009,484.08
  减:所得税费用3,310,778,273.832,210,667,613.731,063,317,127.417,465,085,641.62
六、净利润9,492,468,219.937,974,352,670.44,345,133,439.817,443,923,842.46
(一)按经营持续性分类
  持续经营净利润9,492,468,219.937,974,352,670.44,345,133,439.817,443,923,842.46
(二)按所有权归属分类
  归属于母公司股东的净利润5,637,819,345.355,152,318,161.713,026,017,255.0110,105,800,270.34
  少数股东损益3,854,648,874.582,822,034,508.691,319,116,184.797,338,123,572.12
  扣除非经常损益后的净利润4,638,899,773.34,569,362,428.232,775,566,634.427,422,891,747.83
七、每股收益
  (一)基本每股收益0.490.450.270.89
八、其他综合收益-543,760,512.45-2,266,770,905.34-3,862,225,637.781,275,992,554.85
  归属于母公司股东的其他综合收益-336,753,972.03-2,230,879,102.93-3,767,562,832.81,188,026,084.61
九、综合收益总额8,948,707,707.485,707,581,765.06482,907,802.0218,719,916,397.31
  归属于母公司股东的综合收益总额5,301,065,373.322,921,439,058.78-741,545,577.7911,293,826,354.95
  归属于少数股东的综合收益总额3,647,642,334.162,786,142,706.281,224,453,379.817,426,090,042.36
公告日期2026-10-302026-08-292026-04-302026-04-02
审计意见(境内)标准无保留意见
TOP↑