流通市值:144.76亿 | 总市值:256.32亿 | ||
流通股本:14.33亿 | 总股本:25.38亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 3,918,555,340.74 | 1,771,765,261.39 | 9,245,691,487.27 | 5,859,778,932.6 |
营业收入 | 3,918,555,340.74 | 1,771,765,261.39 | 9,245,691,487.27 | 5,859,778,932.6 |
二、营业总成本 | 3,074,505,475.97 | 1,411,682,448.54 | 7,926,583,543.65 | 4,678,911,218.76 |
营业成本 | 2,470,334,125.34 | 1,100,141,465.42 | 6,324,398,914.59 | 3,572,265,119.48 |
税金及附加 | 26,096,900.87 | 17,059,372.29 | 58,255,077.49 | 39,702,524.48 |
销售费用 | 4,817,879.86 | 2,998,172.53 | 12,695,619.32 | 9,298,474.47 |
管理费用 | 168,509,154.09 | 85,580,426.14 | 460,063,900.96 | 277,764,551.24 |
研发费用 | 14,841,823.89 | 4,378,613.81 | 32,930,598.54 | 23,025,773.58 |
财务费用 | 389,905,591.92 | 201,524,398.35 | 1,038,239,432.75 | 756,854,775.51 |
其中:利息费用 | 441,660,805.41 | 239,718,723.8 | 1,059,816,553.01 | 869,683,830.92 |
其中:利息收入 | 41,894,579.99 | 30,914,258.94 | 74,813,910.38 | 66,200,021.4 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 76,421,030.52 | 11,757,015.07 | 2,641,777.05 | 37,994,081.53 |
加:投资收益 | 411,862,144.79 | 249,173,115.27 | 1,025,126,072.04 | 801,076,752.19 |
资产处置收益 | -54,929.89 | - | 8,829,712.78 | 503,417.82 |
资产减值损失(新) | -17,511,953.61 | - | -384,274,263.8 | -44,317,275.45 |
信用减值损失(新) | -74,645,559.96 | -5,982,060.6 | -199,772,289.08 | -90,774,706.08 |
其他收益 | 12,432,026.2 | 6,082,603.68 | 23,458,044.24 | 6,990,914.96 |
四、营业利润 | 1,252,552,622.82 | 621,113,486.27 | 1,795,116,996.85 | 1,892,340,898.81 |
加:营业外收入 | 5,044,917.82 | 1,537,910.89 | 11,191,213.62 | 9,684,447.04 |
减:营业外支出 | 2,285,421.14 | 1,375,725.78 | 47,881,798.18 | 5,450,101.78 |
五、利润总额 | 1,255,312,119.5 | 621,275,671.38 | 1,758,426,412.29 | 1,896,575,244.07 |
减:所得税费用 | 224,652,990.2 | 106,993,825.82 | 540,213,476.26 | 395,933,769.83 |
六、净利润 | 1,030,659,129.3 | 514,281,845.56 | 1,218,212,936.03 | 1,500,641,474.24 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 1,030,659,129.3 | 514,281,845.56 | 1,218,212,936.03 | 1,500,641,474.24 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 959,891,990.84 | 478,007,244.1 | 1,145,048,951.69 | 1,374,015,126.12 |
少数股东损益 | 70,767,138.46 | 36,274,601.46 | 73,163,984.34 | 126,626,348.12 |
扣除非经常损益后的净利润 | 899,651,218.85 | 466,270,240.35 | 1,074,021,625.75 | 1,227,490,186.57 |
七、每股收益 | ||||
(一)基本每股收益 | 0.38 | 0.2 | 0.44 | 0.57 |
(二)稀释每股收益 | 0.38 | 0.2 | 0.44 | 0.57 |
八、其他综合收益 | 75,725,357.25 | 32,541,760.4 | -239,342,233.16 | -153,209,797.6 |
归属于母公司股东的其他综合收益 | 57,850,789.59 | 27,593,263.48 | -220,245,553.31 | -161,976,094.97 |
九、综合收益总额 | 1,106,384,486.55 | 546,823,605.96 | 978,870,702.87 | 1,347,431,676.64 |
归属于母公司股东的综合收益总额 | 1,017,742,780.43 | 505,600,507.58 | 924,803,398.38 | 1,212,039,031.15 |
归属于少数股东的综合收益总额 | 88,641,706.12 | 41,223,098.38 | 54,067,304.49 | 135,392,645.49 |
公告日期 | 2025-08-23 | 2025-04-30 | 2025-03-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |