流通市值:161.53亿 | 总市值:286.02亿 | ||
流通股本:14.33亿 | 总股本:25.38亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 9,245,691,487.27 | 5,859,778,932.6 | 3,756,892,301.3 | 2,037,983,716.92 |
营业收入 | 9,245,691,487.27 | 5,859,778,932.6 | 3,756,892,301.3 | 2,037,983,716.92 |
二、营业总成本 | 7,926,583,543.65 | 4,678,911,218.76 | 3,086,417,924.1 | 1,708,887,872.93 |
营业成本 | 6,324,398,914.59 | 3,572,265,119.48 | 2,315,667,184.54 | 1,314,000,545.72 |
税金及附加 | 58,255,077.49 | 39,702,524.48 | 20,488,569.53 | 10,994,388.73 |
销售费用 | 12,695,619.32 | 9,298,474.47 | 6,694,678.3 | 3,899,411.31 |
管理费用 | 460,063,900.96 | 277,764,551.24 | 170,719,020.68 | 89,103,412.13 |
研发费用 | 32,930,598.54 | 23,025,773.58 | 13,799,253.1 | 6,232,599.22 |
财务费用 | 1,038,239,432.75 | 756,854,775.51 | 559,049,217.95 | 284,657,515.82 |
其中:利息费用 | 1,059,816,553.01 | 869,683,830.92 | 572,283,598.21 | 331,637,739.11 |
其中:利息收入 | 74,813,910.38 | 66,200,021.4 | 43,094,156.29 | 26,297,965.56 |
加:公允价值变动收益 | 2,641,777.05 | 37,994,081.53 | -29,341,842.39 | -63,013,367.04 |
加:投资收益 | 1,025,126,072.04 | 801,076,752.19 | 579,660,369.26 | 366,047,458.02 |
资产处置收益 | 8,829,712.78 | 503,417.82 | -95,131.08 | 26,963.37 |
资产减值损失(新) | -384,274,263.8 | -44,317,275.45 | -44,317,275.45 | - |
信用减值损失(新) | -199,772,289.08 | -90,774,706.08 | -88,799,659.86 | -2,761,850.9 |
其他收益 | 23,458,044.24 | 6,990,914.96 | 7,178,791.38 | 5,416,145.26 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 1,795,116,996.85 | 1,892,340,898.81 | 1,094,759,629.06 | 634,811,192.7 |
加:营业外收入 | 11,191,213.62 | 9,684,447.04 | 6,710,540.42 | 3,329,237.81 |
减:营业外支出 | 47,881,798.18 | 5,450,101.78 | 1,745,199.49 | 443,461.15 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 1,758,426,412.29 | 1,896,575,244.07 | 1,099,724,969.99 | 637,696,969.36 |
减:所得税费用 | 540,213,476.26 | 395,933,769.83 | 248,547,036.01 | 125,027,351.6 |
六、净利润 | 1,218,212,936.03 | 1,500,641,474.24 | 851,177,933.98 | 512,669,617.76 |
持续经营净利润 | 1,218,212,936.03 | 1,500,641,474.24 | 851,177,933.98 | 512,669,617.76 |
归属于母公司股东的净利润 | 1,145,048,951.69 | 1,374,015,126.12 | 773,857,169.47 | 470,958,969.66 |
少数股东损益 | 73,163,984.34 | 126,626,348.12 | 77,320,764.51 | 41,710,648.1 |
(一)基本每股收益 | 0.44 | 0.57 | 0.31 | 0.2 |
(二)稀释每股收益 | 0.44 | 0.57 | 0.31 | 0.2 |
八、其他综合收益 | -239,342,233.16 | -153,209,797.6 | -176,002,069.49 | -37,988,331.81 |
归属于母公司股东的其他综合收益 | -220,245,553.31 | -161,976,094.97 | -161,659,791.94 | -28,224,388.58 |
九、综合收益总额 | 978,870,702.87 | 1,347,431,676.64 | 675,175,864.49 | 474,681,285.95 |
归属于母公司股东的综合收益总额 | 924,803,398.38 | 1,212,039,031.15 | 612,197,377.53 | 442,734,581.08 |
归属于少数股东的综合收益总额 | 54,067,304.49 | 135,392,645.49 | 62,978,486.96 | 31,946,704.87 |
公告日期 | 2025-03-22 | 2024-10-31 | 2024-08-24 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |