流通市值:113.56亿 | 总市值:124.66亿 | ||
流通股本:19.99亿 | 总股本:21.95亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、营业总收入 | 1,350,376,000 | 4,725,784,000 | 3,625,287,000 | 2,557,139,000 |
利息净收入 | 890,080,000 | 3,442,419,000 | 2,571,255,000 | 1,689,904,000 |
其中:利息收入 | 1,955,107,000 | 8,156,740,000 | 6,160,280,000 | 4,118,494,000 |
利息支出 | 1,065,027,000 | 4,714,321,000 | 3,589,025,000 | 2,428,590,000 |
手续费及佣金净收入 | 56,483,000 | 136,804,000 | 122,110,000 | 109,115,000 |
其中:手续费及佣金收入 | 73,794,000 | 217,309,000 | 180,874,000 | 144,179,000 |
手续费及佣金支出 | 17,311,000 | 80,505,000 | 58,764,000 | 35,064,000 |
加:投资收益 | 436,900,000 | 998,201,000 | 818,041,000 | 649,060,000 |
其中:对联营企业和合营企业的投资收益 | 54,878,000 | 190,582,000 | 150,150,000 | 102,858,000 |
公允价值变动收益 | -35,183,000 | 63,279,000 | 42,270,000 | 44,992,000 |
汇兑收益 | 536,000 | 3,438,000 | 1,106,000 | 1,571,000 |
其他业务收入 | 1,036,000 | 3,745,000 | 2,361,000 | 1,545,000 |
资产处置收益 | - | 47,246,000 | 46,748,000 | 46,748,000 |
其他收益 | 524,000 | 30,652,000 | 21,396,000 | 14,204,000 |
营业收入平衡项目 | 0 | 0 | 0 | 0 |
二、营业支出 | 676,178,000 | 2,229,493,000 | 1,685,318,000 | 1,106,723,000 |
税金及附加 | 9,775,000 | 38,084,000 | 28,243,000 | 19,120,000 |
业务及管理费 | 335,493,000 | 1,452,854,000 | 987,731,000 | 622,851,000 |
信用减值损失 | 330,838,000 | 738,267,000 | 669,128,000 | 464,608,000 |
其他业务成本 | 72,000 | 288,000 | 216,000 | 144,000 |
三、营业利润 | 674,198,000 | 2,496,291,000 | 1,939,969,000 | 1,450,416,000 |
加:营业外收入 | 3,169,000 | 8,060,000 | 5,574,000 | 1,584,000 |
减:营业外支出 | 1,524,000 | 10,916,000 | 6,159,000 | 5,289,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
四、利润总额 | 675,843,000 | 2,493,435,000 | 1,939,384,000 | 1,446,711,000 |
减:所得税费用 | 56,951,000 | 240,219,000 | 169,626,000 | 111,484,000 |
五、净利润 | 618,892,000 | 2,253,216,000 | 1,769,758,000 | 1,335,227,000 |
持续经营净利润 | 618,892,000 | 2,253,216,000 | 1,769,758,000 | 1,335,227,000 |
归属于母公司股东的净利润 | 617,657,000 | 2,252,133,000 | 1,765,957,000 | 1,332,364,000 |
少数股东损益 | 1,235,000 | 1,083,000 | 3,801,000 | 2,863,000 |
(一)基本每股收益 | 0.28 | 0.98 | 0.8 | 0.6 |
(二)稀释每股收益 | 0.28 | 0.98 | 0.8 | 0.6 |
七、其他综合收益 | -202,555,000 | 232,729,000 | 53,752,000 | 118,703,000 |
八、综合收益总额 | 416,337,000 | 2,485,945,000 | 1,823,510,000 | 1,453,930,000 |
归属于母公司股东的综合收益总额 | 415,102,000 | 2,484,862,000 | 1,819,709,000 | 1,451,067,000 |
归属于少数股东的综合收益总额 | 1,235,000 | 1,083,000 | 3,801,000 | 2,863,000 |
公告日期 | 2025-04-25 | 2025-03-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |