天元智能
(603273)
| 流通市值：9.92亿 | | | 总市值：37.91亿 |
| 流通股本：5605.84万 | | | 总股本：2.14亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 122,541,834.22 | 644,437,331.15 | 445,119,376.45 | 348,409,351.55 |
| 营业收入 | 122,541,834.22 | 644,437,331.15 | 445,119,376.45 | 348,409,351.55 |
| 二、营业总成本 | 121,175,011.79 | 607,323,960.33 | 426,688,240.02 | 327,323,273.67 |
| 营业成本 | 106,758,540.2 | 548,654,945.06 | 384,565,499.25 | 298,462,709.21 |
| 税金及附加 | 634,111.26 | 4,294,723.94 | 2,714,661.79 | 1,884,568.49 |
| 销售费用 | 5,142,221.22 | 17,820,701.88 | 12,785,047.89 | 8,423,331.49 |
| 管理费用 | 8,103,165.94 | 31,973,515.56 | 22,029,221.01 | 14,469,682.08 |
| 研发费用 | 2,330,531.29 | 12,191,905.39 | 10,741,273.81 | 8,265,903.87 |
| 财务费用 | -1,793,558.12 | -7,611,831.5 | -6,147,463.73 | -4,182,921.47 |
| 其中:利息费用 | 4,399.66 | 22,412.9 | 16,753.03 | 9,835.04 |
| 其中:利息收入 | 1,818,468.31 | 7,474,152.07 | 6,126,838 | 4,227,234.43 |
| 加:公允价值变动收益 | 845,651.54 | -321,881.44 | -29,162.12 | -908,788.65 |
| 加:投资收益 | 567,577.85 | 5,020,585.16 | 3,062,063.31 | 3,222,175.76 |
| 资产减值损失(新) | -53,578.7 | 1,582,560.59 | 1,446,956.65 | 342,436.83 |
| 信用减值损失(新) | 2,648,120.65 | -4,481,932.33 | 3,206,925.32 | 211,482.18 |
| 其他收益 | 705,532.17 | 3,612,851.93 | 2,477,902.76 | 1,620,948.27 |
| 营业利润平衡项目 | 0 | 0 | 0 | 0 |
| 四、营业利润 | 6,080,125.94 | 42,525,554.73 | 28,595,822.35 | 25,574,332.27 |
| 加:营业外收入 | 26,216.4 | 3,212,639.25 | 1,652,576.17 | 1,662,900.28 |
| 减:营业外支出 | 66,144.97 | 244,391.56 | 49,193.73 | 49,193.73 |
| 利润总额平衡项目 | 0 | 0 | 0 | 0 |
| 五、利润总额 | 6,040,197.37 | 45,493,802.42 | 30,199,204.79 | 27,188,038.82 |
| 减:所得税费用 | 885,075.13 | 6,542,426.77 | 4,068,749.61 | 3,933,549.75 |
| 六、净利润 | 5,155,122.24 | 38,951,375.65 | 26,130,455.18 | 23,254,489.07 |
| 持续经营净利润 | 5,155,122.24 | 38,951,375.65 | 26,130,455.18 | 23,254,489.07 |
| 归属于母公司股东的净利润 | 5,133,077.47 | 38,802,456.14 | 26,121,936.73 | 23,244,339.5 |
| 少数股东损益 | 22,044.77 | 148,919.51 | 8,518.45 | 10,149.57 |
| (一)基本每股收益 | 0.02 | 0.18 | 0.12 | 0.11 |
| (二)稀释每股收益 | 0.02 | 0.18 | 0.12 | 0.11 |
| 九、综合收益总额 | 5,155,122.24 | 38,951,375.65 | 26,130,455.18 | 23,254,489.07 |
| 归属于母公司股东的综合收益总额 | 5,133,077.47 | 38,802,456.14 | 26,121,936.73 | 23,244,339.5 |
| 归属于少数股东的综合收益总额 | 22,044.77 | 148,919.51 | 8,518.45 | 10,149.57 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |