流通市值:1958.51亿 | 总市值:2326.23亿 | ||
流通股本:40.27亿 | 总股本:47.84亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 39,470,343,000 | 44,000,861,000 | 43,885,348,000 | 46,784,398,000 |
交易性金融资产 | 14,460,985,000 | 15,466,013,000 | 13,768,781,000 | 14,151,265,000 |
衍生金融资产 | 242,410,000 | 172,438,000 | 173,439,000 | 141,949,000 |
应收票据及应收账款 | 29,201,211,000 | 24,793,971,000 | 21,288,393,000 | 20,840,387,000 |
应收账款 | 29,201,211,000 | 24,793,971,000 | 21,288,393,000 | 20,840,387,000 |
应收款项融资 | 1,103,008,000 | 356,955,000 | 4,243,041,000 | 1,642,892,000 |
预付款项 | 758,886,000 | 1,381,589,000 | 692,097,000 | 586,003,000 |
其他应收款合计 | 1,970,536,000 | 2,264,327,000 | 2,597,585,000 | 1,519,379,000 |
存货 | 42,056,940,000 | 44,447,940,000 | 41,257,657,000 | 40,626,555,000 |
合同资产 | 4,986,650,000 | 6,117,504,000 | 4,972,074,000 | 4,940,031,000 |
一年内到期的非流动资产 | 3,121,000 | 3,103,000 | 3,085,000 | - |
其他流动资产 | 12,199,180,000 | 12,348,115,000 | 8,899,348,000 | 8,766,131,000 |
流动资产其他项目 | 852,000 | 6,463,000 | 6,498,000 | 3,958,000 |
流动资产合计 | 146,454,122,000 | 151,359,279,000 | 141,787,346,000 | 140,002,948,000 |
非流动资产: | ||||
债权投资 | 29,586,919,000 | 26,422,058,000 | 25,068,445,000 | 18,617,326,000 |
长期应收款 | 1,209,943,000 | 876,566,000 | 833,972,000 | 1,680,996,000 |
长期股权投资 | 2,340,069,000 | 2,272,780,000 | 2,333,836,000 | 2,118,018,000 |
其他非流动金融资产 | 700,617,000 | 718,946,000 | 715,761,000 | 731,504,000 |
投资性房地产 | 99,045,000 | 99,045,000 | 99,045,000 | 100,196,000 |
固定资产 | 13,812,275,000 | 13,991,737,000 | 14,178,419,000 | 14,174,617,000 |
在建工程 | 689,723,000 | 702,509,000 | 685,376,000 | 778,929,000 |
使用权资产 | 1,412,397,000 | 1,469,279,000 | 1,551,573,000 | 1,555,828,000 |
无形资产 | 7,258,905,000 | 7,520,269,000 | 7,159,200,000 | 7,581,491,000 |
开发支出 | 1,500,935,000 | 1,425,738,000 | 1,594,563,000 | 1,073,686,000 |
商誉 | 14,425,000 | 14,425,000 | 14,425,000 | 14,425,000 |
递延所得税资产 | 4,532,204,000 | 4,257,672,000 | 4,396,088,000 | 4,421,662,000 |
其他非流动资产 | 6,698,107,000 | 6,779,362,000 | 6,896,517,000 | 6,832,823,000 |
非流动资产其他项目 | 639,000 | 8,618,000 | 8,664,000 | 9,894,000 |
非流动资产合计 | 69,856,203,000 | 66,559,004,000 | 65,535,884,000 | 59,691,395,000 |
资产总计 | 216,310,325,000 | 217,918,283,000 | 207,323,230,000 | 199,694,343,000 |
流动负债: | ||||
短期借款 | 8,577,542,000 | 8,843,707,000 | 7,027,070,000 | 8,716,132,000 |
衍生金融负债 | 325,880,000 | 82,205,000 | 200,853,000 | 288,912,000 |
应付票据及应付账款 | 34,974,122,000 | 38,999,244,000 | 33,331,126,000 | 27,593,111,000 |
其中:应付票据 | 11,573,418,000 | 13,404,420,000 | 10,959,334,000 | 10,687,217,000 |
应付账款 | 23,400,704,000 | 25,594,824,000 | 22,371,792,000 | 16,905,894,000 |
合同负债 | 10,745,743,000 | 11,466,351,000 | 12,859,416,000 | 11,821,713,000 |
应付职工薪酬 | 15,411,897,000 | 13,808,731,000 | 16,991,686,000 | 16,670,670,000 |
应交税费 | 1,171,177,000 | 1,567,000,000 | 1,205,018,000 | 1,247,341,000 |
其他应付款合计 | 2,798,254,000 | 6,116,616,000 | 3,236,993,000 | 3,033,655,000 |
预计流动负债 | 1,545,323,000 | 1,905,384,000 | 2,184,073,000 | 1,917,613,000 |
一年内到期的非流动负债 | 7,965,830,000 | 11,469,041,000 | 5,592,740,000 | 2,208,418,000 |
流动负债其他项目 | 852,000 | 6,463,000 | 6,498,000 | 4,166,000 |
流动负债合计 | 83,516,620,000 | 94,264,742,000 | 82,635,473,000 | 73,501,731,000 |
非流动负债: | ||||
长期借款 | 46,358,614,000 | 42,343,976,000 | 44,058,915,000 | 45,442,028,000 |
应付债券 | 4,377,055,000 | 2,012,456,000 | 1,004,880,000 | 501,387,000 |
租赁负债 | 946,641,000 | 960,558,000 | 972,943,000 | 1,053,516,000 |
长期应付职工薪酬 | 150,012,000 | 151,848,000 | 153,647,000 | 136,602,000 |
递延收益 | 1,914,897,000 | 1,708,772,000 | 1,496,556,000 | 2,451,324,000 |
递延所得税负债 | 106,031,000 | 88,675,000 | 90,651,000 | 82,253,000 |
其他非流动负债 | 3,830,012,000 | 3,810,484,000 | 3,791,219,000 | 3,879,511,000 |
非流动负债其他项目 | 639,000 | 8,618,000 | 8,664,000 | 10,415,000 |
非流动负债合计 | 57,683,901,000 | 51,085,387,000 | 51,577,475,000 | 53,557,036,000 |
负债合计 | 141,200,521,000 | 145,350,129,000 | 134,212,948,000 | 127,058,767,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,783,535,000 | 4,783,535,000 | 4,783,535,000 | 4,783,252,000 |
资本公积 | 27,476,099,000 | 27,476,099,000 | 27,476,099,000 | 27,466,619,000 |
其他综合收益 | -2,560,594,000 | -2,501,266,000 | -2,465,531,000 | -2,428,253,000 |
专项储备 | 106,873,000 | 97,012,000 | 88,214,000 | 86,454,000 |
盈余公积 | 3,053,523,000 | 3,053,523,000 | 3,053,523,000 | 3,053,382,000 |
未分配利润 | 41,978,773,000 | 39,374,374,000 | 39,872,643,000 | 39,354,397,000 |
归属于母公司股东权益合计 | 74,838,209,000 | 72,283,277,000 | 72,808,483,000 | 72,315,851,000 |
少数股东权益 | 271,595,000 | 284,877,000 | 301,799,000 | 319,725,000 |
股东权益合计 | 75,109,804,000 | 72,568,154,000 | 73,110,282,000 | 72,635,576,000 |
负债和股东权益合计 | 216,310,325,000 | 217,918,283,000 | 207,323,230,000 | 199,694,343,000 |
公告日期 | 2025-08-29 | 2025-04-23 | 2025-03-01 | 2024-10-22 |
审计意见(境内) | 标准无保留意见 |