流通市值:519.51亿 | 总市值:530.32亿 | ||
流通股本:4.00亿 | 总股本:4.08亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,365,132,832.62 | 3,899,309,567.36 | 6,097,332,986 | 6,455,232,638.88 |
交易性金融资产 | 1,641,446,745.69 | 1,929,631,655.33 | 24,958,223.28 | 9,999,855.33 |
应收票据及应收账款 | 2,973,749,901.31 | 2,867,663,707.71 | 2,970,338,884.01 | 3,260,311,337.32 |
其中:应收票据 | 175,396,315.79 | 213,335,135.57 | 249,234,064.65 | 177,106,910.41 |
应收账款 | 2,798,353,585.52 | 2,654,328,572.14 | 2,721,104,819.36 | 3,083,204,426.91 |
应收款项融资 | 31,383,706.87 | - | - | - |
预付款项 | 644,237,418.35 | 696,836,110.62 | 737,221,388.26 | 907,504,713.71 |
其他应收款合计 | 1,079,072,713.87 | 1,180,842,444.65 | 1,392,548,544.05 | 1,490,031,510.75 |
存货 | 4,820,334,399.86 | 5,050,840,165.75 | 4,754,637,807.03 | 4,564,700,024.88 |
其他流动资产 | 326,401,345.27 | 348,680,806.63 | 293,212,817.93 | 149,710,823.53 |
流动资产合计 | 15,881,759,063.84 | 15,973,804,458.05 | 16,270,250,650.56 | 16,837,490,904.4 |
非流动资产: | ||||
长期股权投资 | 731,734,419.53 | 750,424,669.26 | 290,882,176.01 | 304,156,412.33 |
其他权益工具投资 | 166,300,033.88 | 169,514,698.79 | 320,965,000.17 | 276,544,517.32 |
投资性房地产 | 186,632,134.83 | 187,946,487.96 | 190,019,182.53 | 86,768,657.24 |
固定资产 | 6,989,832,981.29 | 5,997,717,817.25 | 6,056,389,000.6 | 4,342,869,424.37 |
在建工程 | 2,862,894,483.58 | 3,566,895,555.34 | 2,987,711,846.68 | 3,691,287,222.14 |
使用权资产 | 93,392,429.33 | 96,826,574.35 | 89,541,827.79 | 90,662,050.4 |
无形资产 | 1,882,866,656.23 | 1,929,587,631.05 | 1,957,966,786.99 | 1,886,097,375.11 |
开发支出 | 1,588,260,010.71 | 1,490,080,065.3 | 1,408,676,532.88 | 1,462,606,342.7 |
商誉 | 77,658,170.93 | 78,181,488.37 | 78,704,805.8 | 43,674,685.73 |
长期待摊费用 | 133,558,281.1 | 141,593,170.54 | 150,812,360.01 | 104,265,123.44 |
递延所得税资产 | 497,079,070.68 | 484,927,794.84 | 339,076,426.26 | 454,962,545.31 |
其他非流动资产 | 702,883,333.27 | 828,829,903.82 | 910,121,444.12 | 1,491,394,572.97 |
非流动资产合计 | 15,913,092,005.36 | 15,722,525,856.87 | 14,780,867,389.84 | 14,235,288,929.06 |
资产总计 | 31,794,851,069.2 | 31,696,330,314.92 | 31,051,118,040.4 | 31,072,779,833.46 |
流动负债: | ||||
短期借款 | 360,797,203.6 | 301,659,949.11 | 242,398,918.01 | 83,809,437.97 |
应付票据及应付账款 | 933,366,858.89 | 891,573,673.15 | 771,768,991.37 | 781,252,395.22 |
其中:应付票据 | - | 87,735 | 87,735 | - |
应付账款 | 933,366,858.89 | 891,485,938.15 | 771,681,256.37 | 781,252,395.22 |
预收款项 | 4,042,982.38 | 4,862,411.51 | 3,707,623.61 | 4,402,813.49 |
合同负债 | 320,909,564.26 | 515,874,567.86 | 471,518,928.12 | 470,918,530.23 |
应付职工薪酬 | 297,394,088.96 | 231,593,492.72 | 348,152,630.89 | 252,672,660.12 |
应交税费 | 155,886,647.06 | 290,024,275.16 | 166,391,312.33 | 250,302,567.09 |
其他应付款合计 | 2,323,662,364.98 | 1,298,132,645.11 | 1,197,985,889.96 | 1,389,159,162.77 |
应付股利 | 1,044,518,890.52 | 61,419.32 | 61,419.32 | 61,419.32 |
一年内到期的非流动负债 | 40,053,849.4 | 36,566,945.78 | 45,987,906.37 | 10,077,133.63 |
其他流动负债 | 95,433,968.47 | 125,109,274.19 | 170,988,001.72 | 197,261,305.5 |
流动负债合计 | 4,531,547,528 | 3,695,397,234.59 | 3,418,900,202.38 | 3,439,856,006.02 |
非流动负债: | ||||
长期借款 | 1,133,844,630.08 | 1,125,488,420.53 | 1,229,164,296.83 | 853,848,155.74 |
应付债券 | - | - | - | 450,000,000 |
租赁负债 | 53,918,879.37 | 62,894,087.75 | 44,361,169.94 | 83,183,485.27 |
预计负债 | 259,734.26 | 259,734.26 | 242,631.83 | 356,941.44 |
递延收益 | 147,805,279.99 | 151,819,977.67 | 154,007,815.35 | 123,553,175 |
递延所得税负债 | 94,966,640.17 | 97,979,404.92 | 101,997,192.48 | 106,469,373.38 |
非流动负债合计 | 1,430,795,163.87 | 1,438,441,625.13 | 1,529,773,106.43 | 1,617,411,130.83 |
负债合计 | 5,962,342,691.87 | 5,133,838,859.72 | 4,948,673,308.81 | 5,057,267,136.85 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 407,937,529 | 407,937,529 | 407,981,429 | 402,290,989 |
资本公积 | 3,490,890,976.11 | 3,489,827,666.67 | 3,499,971,437.06 | 3,103,886,328.04 |
减:库存股 | 719,987,702.38 | 619,985,307.96 | 630,635,262.46 | 445,470,754.82 |
其他综合收益 | -80,028,022.07 | -78,000,978.08 | -77,467,548.09 | -89,236,550.03 |
专项储备 | 664,143.19 | 541,466.02 | 90,816.9 | 3,034.33 |
盈余公积 | 2,316,198,569.95 | 2,316,212,008.41 | 2,316,212,008.41 | 1,883,070,188.81 |
未分配利润 | 17,421,722,537.28 | 17,956,066,847.81 | 17,483,361,985.47 | 18,122,330,886.68 |
归属于母公司股东权益合计 | 22,837,398,031.08 | 23,472,599,231.87 | 22,999,514,866.29 | 22,976,874,122.01 |
少数股东权益 | 2,995,110,346.25 | 3,089,892,223.33 | 3,102,929,865.3 | 3,038,638,574.6 |
股东权益合计 | 25,832,508,377.33 | 26,562,491,455.2 | 26,102,444,731.59 | 26,015,512,696.61 |
负债和股东权益合计 | 31,794,851,069.2 | 31,696,330,314.92 | 31,051,118,040.4 | 31,072,779,833.46 |
公告日期 | 2025-08-30 | 2025-04-21 | 2025-04-21 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |