流通市值:825.87亿 | 总市值:1369.34亿 | ||
流通股本:50.42亿 | 总股本:83.60亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,283,309,084.04 | 3,654,211,519.25 | 3,346,686,375.98 | 3,683,270,353.63 |
结算备付金 | 0 | 0 | 0 | 0 |
拆出资金 | 0 | 0 | 0 | 0 |
衍生金融资产 | 0 | 0 | 0 | 0 |
应收票据及应收账款 | 213,000,720.76 | 197,054,636.62 | 275,079,232.44 | 451,050,928.15 |
其中:应收票据 | 6,905,348.8 | 9,135,000 | 1,024,649.92 | 9,830,610 |
应收账款 | 206,095,371.96 | 187,919,636.62 | 274,054,582.52 | 441,220,318.15 |
应收款项融资 | 43,217,402,537.98 | 39,517,965,134.03 | 40,706,171,551.54 | 38,316,042,729.93 |
预付款项 | 494,671,336.7 | 698,092,424.61 | 645,807,067.09 | 685,063,134.29 |
应收保费 | 0 | 0 | 0 | 0 |
应收分保账款 | 0 | 0 | 0 | 0 |
应收分保合同准备金 | 0 | 0 | 0 | 0 |
其他应收款合计 | 1,684,292,329.37 | 2,417,043,873.98 | 1,721,125,257.5 | 1,386,818,845.54 |
其中:应收利息 | 0 | 0 | 0 | 0 |
应收股利 | 44,491,981.75 | 28,041,348.79 | 28,041,348.79 | 28,041,348.79 |
买入返售金融资产 | 0 | 0 | 0 | 0 |
存货 | 428,122,519.4 | 605,729,060.34 | 953,052,298.88 | 840,765,118.77 |
合同资产 | 0 | 0 | 0 | 0 |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 |
其他流动资产 | 2,319,092,979.23 | 1,732,282,528.7 | 2,014,526,376.08 | 2,095,945,907.96 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 51,832,688,886.8 | 49,014,641,003.92 | 50,146,678,399.48 | 47,960,637,821.42 |
非流动资产: | ||||
发放委托贷款及垫款 | 0 | 0 | 0 | 0 |
债权投资 | 42,700,376.21 | 46,935,709.61 | 45,090,897.08 | 43,376,473.78 |
其他债权投资 | 0 | 0 | 0 | 0 |
长期应收款 | 0 | 0 | 0 | 0 |
长期股权投资 | 6,225,540,458.72 | 5,791,689,346.12 | 6,267,016,071.64 | 6,065,033,653.92 |
其他权益工具投资 | 189,985,539.54 | 185,542,844.59 | 236,212,533.02 | 234,330,767.97 |
其他非流动金融资产 | 0 | 0 | 0 | 0 |
投资性房地产 | 0 | 0 | 0 | 0 |
固定资产 | 156,388,522,043.37 | 138,609,461,279.73 | 139,378,477,256.4 | 140,108,064,347.21 |
在建工程 | 25,220,003,836.13 | 31,525,971,356.39 | 30,929,944,935.92 | 27,392,094,915.1 |
生产性生物资产 | 0 | 0 | 0 | 0 |
油气资产 | 0 | 0 | 0 | 0 |
使用权资产 | 4,046,770,665.66 | 2,753,235,051.22 | 2,384,434,218.77 | 2,360,796,915.56 |
无形资产 | 6,023,459,628.31 | 6,438,473,858.3 | 6,560,285,139.69 | 6,823,562,323.94 |
开发支出 | 265,397,288.79 | 94,622,224.58 | 85,515,952.02 | 76,407,571.61 |
商誉 | 145,668,421.72 | 182,820,092.57 | 195,617,385.72 | 195,617,385.72 |
长期待摊费用 | 44,618,904.91 | 72,751,387.25 | 74,350,830.38 | 71,228,119.63 |
递延所得税资产 | 842,499,779.28 | 805,618,119.36 | 828,322,001.42 | 903,530,450.36 |
其他非流动资产 | 5,838,340,556.8 | 4,832,572,835.26 | 5,239,151,672.05 | 4,846,360,609.9 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 205,273,507,499.44 | 191,339,694,104.98 | 192,224,418,894.11 | 189,120,403,534.7 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 257,106,196,386.24 | 240,354,335,108.9 | 242,371,097,293.59 | 237,081,041,356.12 |
流动负债: | ||||
短期借款 | 28,177,182,888.83 | 29,130,603,053.24 | 28,076,066,122.64 | 26,747,267,260 |
向中央银行借款 | 0 | 0 | 0 | 0 |
吸收存款及同业存放 | 0 | 0 | 0 | 0 |
拆入资金 | 0 | 0 | 0 | 0 |
交易性金融负债 | 32,924,716.89 | 31,666,914.92 | 19,621,542.21 | 7,366,648.23 |
衍生金融负债 | 0 | 0 | 0 | 0 |
应付票据及应付账款 | 18,392,963,754.84 | 15,200,886,937.57 | 16,216,235,832.93 | 16,118,870,654.93 |
其中:应付票据 | 3,503,108,296.14 | 3,970,644,920.98 | 4,360,124,442.98 | 4,679,731,489.31 |
应付账款 | 14,889,855,458.7 | 11,230,242,016.59 | 11,856,111,389.95 | 11,439,139,165.62 |
预收款项 | 0 | 0 | 0 | 0 |
合同负债 | 102,702,104.6 | 59,291,856.03 | 236,604,378.74 | 229,707,154.31 |
卖出回购金融资产款 | 0 | 0 | 0 | 0 |
应付手续费及佣金 | 0 | 0 | 0 | 0 |
应付职工薪酬 | 70,475,361.77 | 714,871,892.88 | 1,140,474,922.11 | 681,427,359.23 |
应交税费 | 1,001,501,499.56 | 664,694,249.26 | 702,273,535.82 | 883,309,787.13 |
其他应付款合计 | 4,274,748,735.8 | 2,227,614,637.23 | 6,008,401,009.65 | 4,118,336,352.63 |
其中:应付利息 | 0 | 0 | 0 | 0 |
应付股利 | 1,439,769,748.82 | 731,920,592.85 | 2,670,262,574.98 | 619,298,645.74 |
应付分保账款 | 0 | 0 | 0 | 0 |
保险合同准备金 | 0 | 0 | 0 | 0 |
代理买卖证券款 | 0 | 0 | 0 | 0 |
代理承销证券款 | 0 | 0 | 0 | 0 |
一年内到期的非流动负债 | 9,153,332,940.2 | 12,266,558,199.84 | 16,604,307,815.61 | 13,500,753,932.79 |
其他流动负债 | 11,588,698,581.61 | 10,770,085,372.97 | 12,173,508,325.7 | 9,980,400,653.82 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 72,794,530,584.1 | 71,066,273,113.94 | 81,177,493,485.41 | 72,267,439,803.07 |
非流动负债: | ||||
长期借款 | 79,174,157,514.46 | 71,481,168,317.77 | 73,697,331,374.72 | 72,472,261,229.12 |
应付债券 | 15,997,850,719.48 | 11,530,528,512.28 | 541,453,232.47 | 4,078,883,339.8 |
优先股 | 0 | 0 | 0 | 0 |
永续债 | 0 | 0 | 0 | 0 |
租赁负债 | 2,088,272,843.32 | 860,295,345.53 | 915,471,402.31 | 698,111,654 |
长期应付款 | 437,466,788.23 | 516,351,558.68 | 531,374,017.84 | 1,569,144,113.13 |
长期应付职工薪酬 | 2,694,750.14 | 110,528,935.26 | 100,509,837.01 | 110,172,299.25 |
预计负债 | 104,534,354.79 | 103,705,990.73 | 73,977,255.46 | 99,672,894.92 |
递延收益 | 60,226,587.25 | 147,556,453.26 | 203,898,900.48 | 204,557,448.23 |
递延所得税负债 | 337,111,479.45 | 251,827,259.35 | 258,509,565.71 | 296,057,521.04 |
其他非流动负债 | 0 | 0 | 0 | 0 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 98,202,315,037.12 | 85,001,962,372.86 | 76,322,525,586 | 79,528,860,499.49 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 170,996,845,621.22 | 156,068,235,486.8 | 157,500,019,071.41 | 151,796,300,302.56 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 8,359,816,164 | 8,359,816,164 | 8,359,816,164 | 8,359,816,164 |
其他权益工具 | 0 | 0 | 2,022,876,986.29 | 2,040,179,452.04 |
优先股 | 0 | 0 | 0 | 0 |
永续债 | 0 | 0 | 2,022,876,986.29 | 2,040,179,452.04 |
资本公积 | 14,210,166,470.66 | 14,167,963,121.85 | 14,298,377,816.91 | 14,293,255,665.97 |
减:库存股 | 0 | 0 | 0 | 0 |
其他综合收益 | -458,388,341.76 | -620,715,994.58 | -532,879,026.15 | -336,671,476.99 |
专项储备 | 160,516,044.2 | 312,467,478.74 | 264,119,209.97 | 194,127,062.52 |
盈余公积 | 3,962,514,528.08 | 3,377,858,764.71 | 3,377,858,764.71 | 3,377,858,764.71 |
一般风险准备 | 0 | 0 | 0 | 0 |
未分配利润 | 46,970,725,032.41 | 46,765,005,185.82 | 45,163,999,718.72 | 45,578,595,283.17 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 73,205,349,897.59 | 72,362,394,720.54 | 72,954,169,634.45 | 73,507,160,915.42 |
少数股东权益 | 12,904,000,867.43 | 11,923,704,901.56 | 11,916,908,587.73 | 11,777,580,138.14 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 86,109,350,765.02 | 84,286,099,622.1 | 84,871,078,222.18 | 85,284,741,053.56 |
负债和股东权益合计 | 257,106,196,386.24 | 240,354,335,108.9 | 242,371,097,293.59 | 237,081,041,356.12 |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-29 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |