流通市值:825.87亿 | 总市值:1369.34亿 | ||
流通股本:50.42亿 | 总股本:83.60亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 37,069,646,589.64 | 26,350,264,346.95 | 18,883,273,181.96 | 9,876,891,170.2 |
营业收入 | 37,069,646,589.64 | 26,350,264,346.95 | 18,883,273,181.96 | 9,876,891,170.2 |
利息收入 | 0 | 0 | 0 | 0 |
已赚保费 | 0 | 0 | 0 | 0 |
手续费及佣金收入 | 0 | 0 | 0 | 0 |
二、营业总成本 | 27,665,974,933.67 | 20,263,335,680.44 | 14,146,385,912.08 | 7,002,758,904.36 |
营业成本 | 23,149,150,693.33 | 17,104,765,941.03 | 12,047,028,898.92 | 5,937,212,378.89 |
利息支出 | 0 | 0 | 0 | 0 |
手续费及佣金支出 | 0 | 0 | 0 | 0 |
退保金 | 0 | 0 | 0 | 0 |
赔付支出净额 | 0 | 0 | 0 | 0 |
提取保险合同准备金净额 | 0 | 0 | 0 | 0 |
保单红利支出 | 0 | 0 | 0 | 0 |
分保费用 | 0 | 0 | 0 | 0 |
税金及附加 | 340,059,044.85 | 242,478,996.2 | 179,790,729.66 | 90,591,101.39 |
销售费用 | 0 | 0 | 0 | 0 |
管理费用 | 470,710,934.54 | 319,395,746.59 | 206,740,252.53 | 99,391,501.84 |
研发费用 | 208,885,801.42 | 105,423,410.32 | 68,554,391.35 | 22,923,686.6 |
财务费用 | 3,497,168,459.53 | 2,491,271,586.3 | 1,644,271,639.62 | 852,640,235.64 |
其中:利息费用 | 3,491,310,116.24 | 2,485,543,317.91 | 1,642,766,097.56 | 841,731,957.82 |
其中:利息收入 | 103,598,025.69 | 72,407,526.86 | 55,343,515.08 | 11,981,101.84 |
加:公允价值变动收益 | 15,177,548.78 | 23,022,943.76 | 17,345,573.36 | -22,457,434.33 |
加:投资收益 | 911,736,632.51 | 674,419,399.77 | 160,130,582.19 | 68,910,727.68 |
净敞口套期收益 | 0 | 0 | 0 | 0 |
汇兑收益 | 0 | 0 | 0 | 0 |
资产处置收益 | -10,076,614.19 | 1,755,581.89 | 1,602,043.18 | 1,559,800.11 |
资产减值损失(新) | -978,849,997.17 | -1,474,210.05 | 0 | 0 |
信用减值损失(新) | -130,199,499.6 | 19,333,582.79 | 26,566,891.73 | 2,232,170.1 |
其他收益 | 924,423,937.17 | 661,800,641.27 | 480,620,669.33 | 235,800,529.22 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 10,135,883,663.47 | 7,465,786,605.94 | 5,423,153,029.67 | 3,160,178,058.62 |
加:营业外收入 | 207,043,909.68 | 139,607,134.38 | 97,766,123.88 | 35,989,470.28 |
减:营业外支出 | 110,312,970.55 | 28,630,860.17 | 15,001,062.37 | 13,958,221.15 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 10,232,614,602.6 | 7,576,762,880.15 | 5,505,918,091.18 | 3,182,209,307.75 |
减:所得税费用 | 1,951,907,707.71 | 1,427,375,133.71 | 1,006,377,239.74 | 522,264,015.23 |
六、净利润 | 8,280,706,894.89 | 6,149,387,746.44 | 4,499,540,851.44 | 2,659,945,292.52 |
持续经营净利润 | 7,586,276,356.61 | 6,149,387,746.44 | 4,499,540,851.44 | 2,659,945,292.52 |
终止经营净利润 | 694,430,538.28 | 0 | 0 | 0 |
归属于母公司股东的净利润 | 6,345,287,410.55 | 5,474,796,933.63 | 3,827,268,452.82 | 2,393,230,796.52 |
少数股东损益 | 1,935,419,484.34 | 674,590,812.81 | 672,272,398.62 | 266,714,496 |
(一)基本每股收益 | 0.75 | 0.65 | 0.45 | 0.28 |
(二)稀释每股收益 | 0.75 | 0.65 | 0.45 | 0.28 |
八、其他综合收益 | 55,896,917.56 | -105,317,288.63 | -17,919,829 | 177,026,450.48 |
归属于母公司股东的其他综合收益 | 55,357,356.24 | -106,970,296.58 | -19,133,328.15 | 177,074,221.01 |
九、综合收益总额 | 8,336,603,812.45 | 6,044,070,457.81 | 4,481,621,022.44 | 2,836,971,743 |
归属于母公司股东的综合收益总额 | 6,400,644,766.79 | 5,367,826,637.05 | 3,808,135,124.67 | 2,570,305,017.53 |
归属于少数股东的综合收益总额 | 1,935,959,045.66 | 676,243,820.76 | 673,485,897.77 | 266,666,725.47 |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-29 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |