招商蛇口
(001979)
| 流通市值：790.08亿 | | | 总市值：846.61亿 |
| 流通股本：84.14亿 | | | 总股本：90.16亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 85,026,676,942.02 | 87,763,729,022.64 | 88,094,289,112.06 | 100,351,402,910.44 |
| 交易性金融资产 | 120,000 | 120,000 | 120,000 | 120,000 |
| 应收票据及应收账款 | 5,434,891,530 | 5,116,923,990.08 | 5,111,409,575.98 | 3,572,839,585.27 |
| 其中：应收票据 | 3,752,139.72 | 15,881,695.09 | 41,323,733.15 | 62,759,897.91 |
| 应收账款 | 5,431,139,390.28 | 5,101,042,294.99 | 5,070,085,842.83 | 3,510,079,687.36 |
| 预付款项 | 2,898,637,722.09 | 2,665,182,460.25 | 6,431,120,454.84 | 4,566,712,653.38 |
| 其他应收款合计 | 113,735,194,381.3 | 108,300,663,295.6 | 112,181,540,433.48 | 107,874,105,370.47 |
| 应收股利 | 193,130,135.32 | 154,938,894.07 | 127,837,513.04 | 227,765,013.04 |
| 存货 | 372,074,221,931.02 | 382,907,733,086.73 | 375,816,845,120.39 | 369,183,324,334.41 |
| 合同资产 | 124,089,154.59 | 112,042,120.94 | 85,695,684.48 | 69,493,466.6 |
| 其他流动资产 | 31,445,568,459.18 | 31,575,742,425.19 | 30,687,807,859.23 | 28,528,281,239.81 |
| 流动资产合计 | 610,739,400,120.2 | 618,458,843,999.18 | 618,425,535,838.21 | 614,165,577,277.84 |
| 非流动资产: | | | | |
| 长期股权投资 | 74,628,022,428.48 | 77,546,448,431.1 | 76,229,296,380.85 | 76,503,704,038.25 |
| 其他非流动金融资产 | 1,457,570,059 | 1,467,510,843.42 | 1,478,207,635.14 | 1,479,549,761.11 |
| 投资性房地产 | 140,267,858,178.41 | 134,864,713,449.91 | 134,700,461,858.03 | 132,869,742,019.12 |
| 固定资产 | 10,839,477,227.86 | 11,992,269,364.41 | 11,816,299,741.06 | 11,443,994,342.48 |
| 在建工程 | 287,768,709.87 | 354,939,563.96 | 818,723,021.66 | 824,459,503.57 |
| 使用权资产 | 1,913,598,690.69 | 1,991,575,643.2 | 2,110,492,623.27 | 2,188,310,011.95 |
| 无形资产 | 1,735,711,514.21 | 1,907,774,821.31 | 1,946,959,549.58 | 1,820,638,595.72 |
| 开发支出 | 52,681,958.24 | 47,626,205.33 | 45,667,647.77 | 42,327,009.84 |
| 商誉 | 1,853,827,345.67 | 1,853,827,345.67 | 1,853,827,345.67 | 1,853,827,345.67 |
| 长期待摊费用 | 953,175,114.35 | 941,092,904.88 | 949,369,309.13 | 1,011,086,345.94 |
| 递延所得税资产 | 16,003,658,285.21 | 15,869,755,222.67 | 15,544,958,690.36 | 15,153,229,348.09 |
| 其他非流动资产 | 743,570,414.79 | 743,570,414.79 | 743,570,414.79 | 952,370,414.79 |
| 非流动资产合计 | 250,736,919,926.78 | 249,581,104,210.65 | 248,237,834,217.31 | 246,143,238,736.53 |
| 资产总计 | 861,476,320,046.98 | 868,039,948,209.83 | 866,663,370,055.52 | 860,308,816,014.37 |
| 流动负债: | | | | |
| 短期借款 | 4,501,008,017.82 | 4,439,076,027.08 | 3,284,681,438.4 | 2,750,618,421.17 |
| 应付票据及应付账款 | 50,830,821,362.31 | 51,074,065,776.33 | 50,542,505,455.95 | 53,115,444,283.09 |
| 其中：应付票据 | 23,239,588.82 | 12,920,268.7 | - | - |
| 应付账款 | 50,807,581,773.49 | 51,061,145,507.63 | 50,542,505,455.95 | 53,115,444,283.09 |
| 预收款项 | 311,915,312.83 | 299,479,936.69 | 275,736,356.11 | 273,955,468.58 |
| 合同负债 | 149,602,126,464.81 | 155,532,671,414.24 | 149,956,727,354.01 | 141,952,286,314.14 |
| 应付职工薪酬 | 2,423,520,845.65 | 2,307,634,927.44 | 2,287,910,413.97 | 3,049,283,953.7 |
| 应交税费 | 3,563,081,968.9 | 3,148,628,523.04 | 4,255,646,866.17 | 5,078,609,157.8 |
| 其他应付款合计 | 89,941,491,884.16 | 92,742,837,418.86 | 94,770,096,728.09 | 97,087,785,036.76 |
| 应付股利 | 509,052,075.59 | 2,447,678,107.03 | 581,777,913.63 | 862,049,635.3 |
| 一年内到期的非流动负债 | 48,234,166,565.4 | 48,193,517,916.87 | 54,272,049,754.53 | 49,655,102,872.19 |
| 其他流动负债 | 33,709,278,825.56 | 34,096,807,968.19 | 33,800,923,120.96 | 33,345,231,595.81 |
| 流动负债合计 | 383,117,411,247.44 | 391,834,719,908.74 | 393,446,277,488.19 | 386,308,317,103.24 |
| 非流动负债: | | | | |
| 长期借款 | 142,759,729,104.37 | 137,865,232,602.72 | 130,349,392,015.37 | 125,777,464,927 |
| 应付债券 | 43,105,000,000 | 45,505,000,000 | 44,705,000,000 | 46,900,000,000 |
| 租赁负债 | 2,221,711,193.73 | 2,257,736,615.75 | 2,449,737,920.49 | 2,390,889,613.06 |
| 长期应付款 | 2,697,343,300.25 | 2,901,239,657.91 | 3,195,647,209.99 | 3,104,074,671.98 |
| 预计负债 | 3,920,000 | 6,440,000 | 6,440,000 | 6,440,000 |
| 递延收益 | 3,314,300,086.72 | 3,312,613,978.08 | 3,348,068,507.99 | 3,348,244,486.38 |
| 递延所得税负债 | 2,549,395,060.58 | 2,552,326,340.34 | 2,606,671,792.86 | 2,583,408,767.16 |
| 其他非流动负债 | 4,245,500,997.83 | 2,859,448,295.13 | 3,757,253,295.13 | 3,145,195,559.13 |
| 非流动负债合计 | 200,896,899,743.48 | 197,260,037,489.93 | 190,418,210,741.83 | 187,255,718,024.71 |
| 负债合计 | 584,014,310,990.92 | 589,094,757,398.67 | 583,864,488,230.02 | 573,564,035,127.95 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 9,060,836,177 | 9,060,836,177 | 9,060,836,177 | 9,060,836,177 |
| 其他权益工具 | 5,797,000,000 | 5,797,000,000 | 9,582,000,000 | 12,030,130,000 |
| 永续债 | 5,797,000,000 | 5,797,000,000 | 9,582,000,000 | 12,030,130,000 |
| 资本公积 | 20,675,863,923.83 | 20,737,896,043.26 | 20,759,271,434.74 | 20,478,073,901.34 |
| 减:库存股 | 430,266,583.09 | 430,266,583.09 | 265,032,034.1 | 67,495,473.1 |
| 其他综合收益 | 390,341,507.06 | 438,908,175.06 | 455,830,775.04 | 463,524,706.14 |
| 专项储备 | 7,747,725.98 | 6,883,753.68 | 6,541,012.29 | 6,735,661.36 |
| 盈余公积 | 4,760,925,178.84 | 4,760,925,178.84 | 4,760,925,178.84 | 4,760,925,178.84 |
| 未分配利润 | 64,770,686,615.6 | 63,782,122,446.74 | 64,607,547,953.02 | 64,274,107,281.7 |
| 归属于母公司股东权益合计 | 105,033,134,545.22 | 104,154,305,191.49 | 108,967,920,496.83 | 111,006,837,433.28 |
| 少数股东权益 | 172,428,874,510.84 | 174,790,885,619.67 | 173,830,961,328.67 | 175,737,943,453.14 |
| 股东权益合计 | 277,462,009,056.06 | 278,945,190,811.16 | 282,798,881,825.5 | 286,744,780,886.42 |
| 负债和股东权益合计 | 861,476,320,046.98 | 868,039,948,209.83 | 866,663,370,055.52 | 860,308,816,014.37 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-03-18 |
| 审计意见(境内) | | | | 标准无保留意见 |