当前位置:首页 - 行情中心 - 招商蛇口(001979) - 财务分析 - 现金流量表

招商蛇口

(001979)

  

流通市值:654.58亿  总市值:665.38亿
流通股本:88.70亿   总股本:90.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,105,337,857.5423,843,794,317.3137,636,713,689.8298,729,823,550.15
  收到的税费返还682,722,684.97300,115,397.214,093,024,774.032,126,998,659.63
  收到其他与经营活动有关的现金3,917,034,739.112,492,501,580.6610,329,480,693.597,029,828,443.8
  经营活动现金流入小计82,705,095,281.6226,636,411,295.17152,059,219,157.44107,886,650,653.58
  购买商品、接受劳务支付的现金35,503,340,613.6221,668,057,178.77103,873,048,356.4378,063,907,056.68
  支付给职工以及为职工支付的现金4,153,278,553.142,525,753,570.247,369,049,165.035,752,698,284.28
  支付的各项税费8,793,562,343.714,449,474,187.317,178,761,633.1412,889,803,339.45
  支付其他与经营活动有关的现金10,119,741,011.341,763,830,747.5413,945,260,558.58,042,796,870.67
  经营活动现金流出小计58,569,922,521.8130,407,115,683.85142,366,119,713.1104,749,205,551.08
  经营活动产生的现金流量净额24,135,172,759.81-3,770,704,388.689,693,099,444.343,137,445,102.5
二、投资活动产生的现金流量:
  收回投资收到的现金34,082,685.6211,199,659.623,115,616,809.612,563,539,088.39
  取得投资收益收到的现金130,661,392.0142,866,564.33321,473,961.38213,739,393.15
  处置固定资产、无形资产和其他长期资产收回的现金净额2,909,436,467.182,907,265,236.8618,952,647.565,103,926.24
  处置子公司及其他营业单位收到的现金净额272,708,100272,708,1001,511,755,091.1910,945,656
  收到的其他与投资活动有关的现金8,284,717,008.43,249,508,501.0715,849,262,223.558,925,470,461.73
  投资活动现金流入小计11,631,605,653.216,483,548,061.8820,817,060,733.2911,718,798,525.51
  购建固定资产、无形资产和其他长期资产支付的现金1,516,208,734.78867,680,874.163,482,510,667.462,861,502,691.19
  投资支付的现金3,812,150,2801,280,364,00011,857,279,965.34,617,207,292.82
  取得子公司及其他营业单位支付的现金--1,289,176,621.05456,586,228.24
  支付其他与投资活动有关的现金3,459,676,237.671,515,514,976.896,475,392,500.7513,134,654,383.52
  投资活动现金流出小计8,788,035,252.453,663,559,851.0523,104,359,754.5621,069,950,595.77
  投资活动产生的现金流量净额2,843,570,400.762,819,988,210.83-2,287,299,021.27-9,351,152,070.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,436,691,889.371,305,638,928.266,622,679,722.911,038,408,659.41
  其中:子公司吸收少数股东投资收到的现金2,436,691,889.371,305,638,928.266,622,679,722.911,038,408,659.41
  取得借款收到的现金54,813,212,424.0516,024,700,046.76113,218,997,090.6481,214,624,102.44
  收到其他与筹资活动有关的现金8,978,998,532.316,299,948,859.817,629,936,127.3111,755,308,283.04
  筹资活动现金流入小计66,228,902,845.7323,630,287,834.82137,471,612,940.8694,008,341,044.89
  偿还债务支付的现金59,762,248,891.0715,593,936,925113,937,520,641.3171,120,592,456.84
  分配股利、利润或偿付利息支付的现金3,104,445,152.461,323,736,779.89,713,821,802.337,552,092,210.16
  其中:子公司支付给少数股东的股利、利润279,691,792.818,141,126.79850,626,656677,525,005.13
  支付其他与筹资活动有关的现金17,874,185,144.426,574,922,705.0935,615,307,142.5824,460,622,697.48
  筹资活动现金流出小计80,740,879,187.9523,492,596,409.89159,266,649,586.22103,133,307,364.48
  筹资活动产生的现金流量净额-14,511,976,342.22137,691,424.93-21,795,036,645.36-9,124,966,319.59
四、汇率变动对现金及现金等价物的影响-25,707,426.02-23,041,016.58-12,436,850.41-30,846,072.77
五、现金及现金等价物净增加额12,441,059,392.33-836,065,769.5-14,401,673,072.7-15,369,519,360.12
  加:期初现金及现金等价物余额84,964,638,238.284,964,638,238.299,366,311,310.999,366,311,310.9
  期末现金及现金等价物余额97,405,697,630.5384,128,572,468.784,964,638,238.283,996,791,950.78
补充资料:
  净利润740,090,003.67-703,853,472.54-
  资产减值准备96,499.81-3,516,614,109.87-
  固定资产和投资性房地产折旧1,899,798,376.43-3,674,586,406.92-
  无形资产摊销48,638,096.88-98,081,480.03-
  长期待摊费用摊销147,335,963.4-236,196,946.2-
  处置固定资产、无形资产和其他长期资产的损失-469,556,194.62--49,246,854.06-
  固定资产报废损失334,932.04-756,172.2-
  公允价值变动损失6,285,046.17--517,411,832.7-
  财务费用1,725,466,574.32-3,031,886,859.37-
  投资损失423,298,974.73--708,168,349.01-
  递延所得税-286,480,863.96--470,312,223.41-
  其中:递延所得税资产减少-304,643,564.14--466,778,322.25-
    递延所得税负债增加18,162,700.18--3,533,901.16-
  存货的减少12,383,504,331.47-36,013,311,545.58-
  经营性应收项目的减少-539,610,072.35-1,117,126,420.53-
  经营性应付项目的增加7,898,675,601.16--38,121,396,176.12-
  现金的期末余额97,405,697,630.53-84,964,638,238.2-
  减:现金的期初余额84,964,638,238.2-99,366,311,310.9-
  现金及现金等价物的净增加额12,441,059,392.33--14,401,673,072.7-
公告日期2026-08-292026-04-302026-03-172025-10-31
审计意见(境内)标准无保留意见
TOP↑