流通市值:175.20亿 | 总市值:175.64亿 | ||
流通股本:27.81亿 | 总股本:27.88亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,796,518,646.63 | 5,085,615,774.94 | 6,529,453,150.55 | 4,723,274,010.53 |
交易性金融资产 | - | - | 14,373,000 | 14,205,400 |
应收票据及应收账款 | 2,611,812,605.16 | 2,402,523,435.35 | 1,621,380,252.35 | 2,599,551,623.66 |
其中:应收票据 | 13,891,154.96 | 6,750,160.21 | 7,191,084.6 | - |
应收账款 | 2,597,921,450.2 | 2,395,773,275.14 | 1,614,189,167.75 | 2,599,551,623.66 |
应收款项融资 | 870,178,274.12 | 1,132,949,552.3 | 1,598,858,950.82 | 1,024,937,461.53 |
预付款项 | 321,012,017.78 | 308,773,640.51 | 325,719,332.58 | 641,394,588.19 |
其他应收款合计 | 2,110,832,017.7 | 2,115,023,421.58 | 2,162,369,906.97 | 2,225,462,686.86 |
其中:应收利息 | 0 | 0 | 107,790.63 | 167,326.91 |
应收股利 | 0 | 0 | - | - |
买入返售金融资产 | 0 | - | - | - |
存货 | 1,336,100,804.39 | 1,472,433,216.98 | 1,757,974,142.22 | 2,225,175,168.76 |
合同资产 | 117,441.96 | 117,441.96 | 117,441.96 | 956,888.35 |
一年内到期的非流动资产 | 544,972,645.83 | 573,006,488.72 | 583,498,013.23 | 365,785,324.03 |
其他流动资产 | 259,589,720.21 | 283,131,796.2 | 286,265,908.33 | 295,621,801.05 |
流动资产其他项目 | 74,795,072.93 | 90,210,373.33 | 100,457,381.17 | 247,470,052.92 |
流动资产合计 | 13,768,845,041.38 | 14,497,836,541.86 | 14,996,627,480.18 | 14,363,835,005.88 |
非流动资产: | ||||
长期应收款 | 14,328,231.46 | 32,254,530.39 | 32,784,808.22 | 304,873,777.91 |
长期股权投资 | 1,998,978,734.96 | 2,015,432,566.02 | 2,056,876,443.76 | 2,011,103,623.03 |
其他权益工具投资 | 602,897,767.12 | 437,059,282.88 | 396,570,288.4 | 388,584,348.96 |
其他非流动金融资产 | 678,139,695.94 | 695,056,115.26 | 695,261,844.69 | 832,895,805.91 |
投资性房地产 | 17,852,242,673.78 | 17,696,123,756.98 | 18,068,367,378.01 | 18,577,377,707.21 |
固定资产 | 2,049,987,439.5 | 2,066,668,028.89 | 2,117,381,565.38 | 2,459,439,901.23 |
在建工程 | 342,114,065.69 | 348,182,587.06 | 348,136,229.01 | 349,235,096.47 |
生产性生物资产 | 0 | - | - | - |
油气资产 | 0 | - | - | - |
使用权资产 | 243,679,400.07 | 266,328,922.68 | 284,637,237.81 | 251,605,334.93 |
无形资产 | 1,466,294,413 | 1,488,300,030.98 | 1,513,156,014.41 | 1,162,837,606.72 |
商誉 | 324,241,314.18 | 318,977,000.23 | 307,310,966.86 | 325,700,198.92 |
长期待摊费用 | 78,422,435.5 | 81,404,010.76 | 93,163,236.14 | 106,786,223.67 |
递延所得税资产 | 286,269,778.98 | 278,066,303.99 | 279,792,425.97 | 421,661,621.54 |
其他非流动资产 | 651,719,876.18 | 714,796,013.98 | 640,293,318.2 | 699,414,613.84 |
非流动资产合计 | 26,589,315,826.36 | 26,438,649,150.1 | 26,833,731,756.86 | 27,891,515,860.34 |
资产总计 | 40,358,160,867.74 | 40,936,485,691.96 | 41,830,359,237.04 | 42,255,350,866.22 |
流动负债: | ||||
短期借款 | 4,301,619,079.3 | 5,058,012,326.14 | 5,371,173,340.26 | 6,072,552,531.06 |
应付票据及应付账款 | 1,928,373,758.29 | 1,803,722,441.03 | 2,169,488,250.78 | 2,473,309,130.66 |
其中:应付票据 | 713,779,793.81 | 802,934,710.09 | 860,910,834.48 | 1,022,570,413.39 |
应付账款 | 1,214,593,964.48 | 1,000,787,730.94 | 1,308,577,416.3 | 1,450,738,717.27 |
预收款项 | 241,508,509.32 | 234,958,124.81 | 241,823,921.22 | 246,261,202.98 |
合同负债 | 351,971,713.67 | 410,835,864.53 | 434,278,285.38 | 579,200,818.41 |
应付职工薪酬 | 272,527,539.02 | 223,529,923.8 | 459,312,587.91 | 356,510,820.59 |
应交税费 | 290,335,333.49 | 286,187,737.77 | 375,158,340.76 | 342,900,588.13 |
其他应付款合计 | 656,952,254.55 | 693,551,085.94 | 701,027,887.53 | 656,650,842 |
其中:应付利息 | - | 0 | - | - |
应付股利 | 4,250,000 | 500,000 | 500,000 | 500,000 |
一年内到期的非流动负债 | 4,222,358,111.13 | 3,155,036,941.48 | 4,694,623,405.61 | 2,417,742,147.76 |
其他流动负债 | 27,045,417.49 | 36,172,876.94 | 32,996,983.98 | 48,866,263.41 |
流动负债合计 | 12,357,453,197.2 | 12,050,311,560.29 | 14,479,883,003.43 | 13,193,994,345 |
非流动负债: | ||||
长期借款 | 6,583,517,057.53 | 7,706,240,698.66 | 6,403,384,174.23 | 7,196,922,537.39 |
租赁负债 | 217,314,331.13 | 226,133,485.55 | 235,963,378.01 | 246,056,716.48 |
长期应付款 | 353,155,628.07 | 356,707,459.2 | 355,759,535.94 | 429,316,777.45 |
预计负债 | 361,134.9 | 409,669.49 | 146,381.19 | 50,305,759.66 |
递延收益 | 868,039,667.95 | 811,236,816.75 | 854,670,186.26 | 836,792,554.28 |
递延所得税负债 | 624,786,709.19 | 563,087,542.7 | 559,631,231.36 | 670,072,145.28 |
其他非流动负债 | 107,056,742.74 | 105,828,442.19 | 105,326,923.01 | 718,549,428.77 |
非流动负债合计 | 8,754,231,271.51 | 9,769,644,114.54 | 8,514,881,810 | 10,148,015,919.31 |
负债合计 | 21,111,684,468.71 | 21,819,955,674.83 | 22,994,764,813.43 | 23,342,010,264.31 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,787,970,508 | 2,787,970,508 | 2,787,970,508 | 2,787,970,508 |
资本公积 | 6,899,189,576.87 | 6,903,796,983.57 | 6,518,401,823.48 | 6,511,959,843.95 |
减:库存股 | 200,041,622.28 | 200,041,622.28 | 200,041,622.28 | 200,041,622.28 |
其他综合收益 | 453,981,554.61 | 309,457,857.51 | 243,817,921.18 | 291,474,119.05 |
专项储备 | 12,423,602.76 | 11,480,491.17 | 10,507,550.18 | 9,150,818.45 |
盈余公积 | 432,065,293.84 | 432,065,293.84 | 432,065,293.84 | 393,756,627.34 |
一般风险准备 | 1,027,325.81 | 1,027,325.81 | 1,027,325.81 | 2,768,483.29 |
未分配利润 | 7,691,777,473.76 | 7,655,855,512.93 | 7,458,818,292.06 | 7,561,982,263.42 |
归属于母公司股东权益合计 | 18,078,393,713.37 | 17,901,612,350.55 | 17,252,567,092.27 | 17,359,021,041.22 |
少数股东权益 | 1,168,082,685.66 | 1,214,917,666.58 | 1,583,027,331.34 | 1,554,319,560.69 |
股东权益合计 | 19,246,476,399.03 | 19,116,530,017.13 | 18,835,594,423.61 | 18,913,340,601.91 |
负债和股东权益合计 | 40,358,160,867.74 | 40,936,485,691.96 | 41,830,359,237.04 | 42,255,350,866.22 |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-22 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |