当前位置:首页 - 行情中心 - 传化智联(002010) - 财务分析 - 现金流量表

传化智联

(002010)

  

流通市值:126.86亿  总市值:127.15亿
流通股本:27.58亿   总股本:27.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,080,866,858.233,227,394,275.8526,612,515,156.619,317,225,241.81
  收取利息、手续费及佣金的现金3,319,771.041,123,233.4636,854,677.0311,095,041.86
  收到的税费返还106,315,247.5523,077,520.78181,519,016.59137,224,506.87
  收到其他与经营活动有关的现金291,414,270.54224,843,858.53947,895,583.22611,958,152.48
  经营活动现金流入小计7,481,916,147.363,476,438,888.6227,778,784,433.4420,077,502,943.02
  购买商品、接受劳务支付的现金6,005,494,919.643,130,611,640.1821,761,021,970.816,407,841,790.7
  客户贷款及垫款净增加额-12,665,680-10,225,340107,512,337.86121,200,740.3
  支付利息、手续费及佣金的现金--442,778.07470,776.28
  支付给职工以及为职工支付的现金969,859,505.96595,253,180.621,553,255,377.351,190,774,193.02
  支付的各项税费634,016,506.56336,714,616.191,925,761,409.731,424,467,620.35
  支付其他与经营活动有关的现金374,433,353.8220,353,375.221,041,352,680.57690,032,989.09
  经营活动现金流出小计7,971,138,605.964,272,707,472.2126,389,346,554.3819,834,788,109.74
  经营活动产生的现金流量净额-489,222,458.6-796,268,583.591,389,437,879.06242,714,833.28
二、投资活动产生的现金流量:
  收回投资收到的现金175,656,090.2966,200,00083,074,682.6325,302,562
  取得投资收益收到的现金38,901,034.81-152,059,192.03141,916,873.29
  处置固定资产、无形资产和其他长期资产收回的现金净额209,737,063.12131,120,330.33295,529,378.59201,542,588.31
  处置子公司及其他营业单位收到的现金净额217,415,651.24188,015,651.24665,704,666.34655,217,160.35
  收到的其他与投资活动有关的现金70,274,17513,391,50053,525,11661,921,374.05
  投资活动现金流入小计711,984,014.46398,727,481.571,249,893,035.591,085,900,558
  购建固定资产、无形资产和其他长期资产支付的现金410,511,625.74195,764,211.94906,332,651.25404,827,636.89
  投资支付的现金103,996,40090,131,92570,886,835300,000
  取得子公司及其他营业单位支付的现金--875,652.58875,652.58
  支付其他与投资活动有关的现金49,470,730.888,690,5008,379,023.037,829,778.52
  投资活动现金流出小计563,978,756.62294,586,636.94986,474,161.86413,833,067.99
  投资活动产生的现金流量净额148,005,257.84104,140,844.63263,418,873.73672,067,490.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,955,0003,800,0002,664,0002,664,000
  其中:子公司吸收少数股东投资收到的现金3,955,0003,800,0002,664,0002,664,000
  取得借款收到的现金3,993,373,401.341,570,740,0009,031,229,530.86,887,100,737.41
  收到其他与筹资活动有关的现金775,300,000363,300,000945,719,487.38839,494,286.67
  筹资活动现金流入小计4,772,628,401.341,937,840,0009,979,613,018.187,729,259,024.08
  偿还债务支付的现金3,567,891,843.51,107,147,942.3612,193,292,470.139,368,042,594.76
  分配股利、利润或偿付利息支付的现金460,571,733.3579,017,867.83871,041,410.65652,182,683.83
  其中:子公司支付给少数股东的股利、利润27,883,589.114,000,00081,001,005.9674,971,005.96
  支付其他与筹资活动有关的现金568,159,644.41349,674,888.371,448,817,157.941,601,670,402.79
  筹资活动现金流出小计4,596,623,221.261,535,840,698.5614,513,151,038.7211,621,895,681.38
  筹资活动产生的现金流量净额176,005,180.08401,999,301.44-4,533,538,020.54-3,892,636,657.3
四、汇率变动对现金及现金等价物的影响-16,083,271.385,175,855.4572,535,180.7627,426,241.01
五、现金及现金等价物净增加额-181,295,292.06-284,952,582.07-2,808,146,086.99-2,950,428,093
  加:期初现金及现金等价物余额3,583,111,596.423,578,286,102.276,386,432,189.266,386,432,189.26
  期末现金及现金等价物余额3,401,816,304.363,293,333,520.23,578,286,102.273,436,004,096.26
补充资料:
  净利润492,742,947.51-640,802,795.91-
  资产减值准备101,085,437.54-34,611,406.19-
  固定资产和投资性房地产折旧121,677,506.49-343,083,106.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,677,506.49-343,083,106.83-
  无形资产摊销44,334,858.19-95,920,319.97-
  长期待摊费用摊销20,829,732.78-55,390,173.56-
  处置固定资产、无形资产和其他长期资产的损失-36,552,391.18-29,778,298.61-
  固定资产报废损失3,944,861.66-2,981,171.19-
  公允价值变动损失14,850,365.38-120,467,184.01-
  财务费用194,556,746.16-412,114,266.51-
  投资损失-107,990,241.07--447,152,801.65-
  递延所得税-6,080,256.78-40,132,777.16-
  其中:递延所得税资产减少-40,426,915.11--49,024,121.31-
    递延所得税负债增加34,346,658.33-89,156,898.47-
  存货的减少-305,130,694.13--129,748,520.01-
  经营性应收项目的减少-618,435,926.06-60,307,214.64-
  经营性应付项目的增加-459,198,510.53--337,059,824.21-
  其他-36,961.94-10,231,779.91-
  现金的期末余额3,401,816,304.36-3,578,286,102.27-
  减:现金的期初余额3,583,111,596.42-6,386,432,189.26-
  现金及现金等价物的净增加额-181,295,292.06--2,808,146,086.99-
公告日期2026-08-282026-04-302026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑