当前位置:首页 - 行情中心 - 传化智联(002010) - 财务分析 - 现金流量表

传化智联

(002010)

  

流通市值:148.22亿  总市值:148.60亿
流通股本:27.81亿   总股本:27.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,099,194,506.6226,677,100,664.919,382,361,725.4312,944,098,214.68
收取利息、手续费及佣金的现金2,895,298.5651,712,931.7615,867,150.3711,818,050.71
收到的税费返还24,776,669.35139,242,408.83100,633,804.3180,342,107.4
收到其他与经营活动有关的现金252,447,771.68735,907,995.62598,627,122.29408,774,721.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,379,314,246.2127,603,964,001.1120,097,489,802.413,445,033,094.52
购买商品、接受劳务支付的现金5,744,065,414.721,396,302,268.5216,263,798,325.6910,593,052,114.65
客户贷款及垫款净增加额-13,010,703.72-33,947,859.62-56,191,232.94-53,097,609.88
支付利息、手续费及佣金的现金240,157.919,354,357.19709,770.9547,070.69
支付给职工以及为职工支付的现金594,285,344.991,562,545,109.531,228,550,095.12925,289,920.04
支付的各项税费518,526,985.832,085,905,689.321,557,091,659.741,108,276,389.72
支付其他与经营活动有关的现金240,075,581.4923,009,532.95675,434,678.71426,521,355.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,084,182,781.1125,943,169,097.8919,669,393,297.2213,000,589,241.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-704,868,534.91,660,794,903.22428,096,505.18444,443,853.32
二、投资活动产生的现金流量:
收回投资收到的现金288,353,167.8363,745,789.8363,745,789.83
取得投资收益收到的现金92,078,574.93205,700,679.38201,962,088.32200,759,040.8
处置固定资产、无形资产和其他长期资产收回的现金净额133,894,252.65258,916,356.63186,132,980.2851,220,005.64
处置子公司及其他营业单位收到的现金净额4,048,261.31577,154,250.58160,418,602.5431,434,609.42
收到的其他与投资活动有关的现金30,777,316207,547,674.1741,471,607.6871,470,753.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计260,798,406.891,337,672,128.59653,731,068.65418,630,199.07
购建固定资产、无形资产和其他长期资产支付的现金185,026,805.411,064,702,775.89832,262,190.32650,439,686.21
投资支付的现金-90,010,900--
支付其他与投资活动有关的现金650,40088,350,437.5135,408,924.5621,211,113.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计185,677,205.411,243,064,113.4867,671,114.88671,650,800.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额75,121,201.4894,608,015.19-213,940,046.23-253,020,601.08
三、筹资活动产生的现金流量:
吸收投资收到的现金079,948,00079,948,00039,948,000
其中:子公司吸收少数股东投资收到的现金079,948,00079,948,00039,948,000
取得借款收到的现金2,867,000,0009,568,080,127.66,275,606,998.772,861,358,253.8
收到其他与筹资活动有关的现金296,508,1751,078,710,000892,269,233.59602,267,433.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,163,508,17510,726,738,127.67,247,824,232.363,503,573,687.1
偿还债务支付的现金2,819,972,334.158,894,366,098.176,696,121,102.813,349,631,638.59
分配股利、利润或偿付利息支付的现金108,540,795.53777,632,307.62671,028,131.59545,820,234.09
其中:子公司支付给少数股东的股利、利润4,000,00029,677,276.7129,677,276.7116,762,924.36
支付其他与筹资活动有关的现金844,523,936.651,270,674,993.7414,252,032.33384,955,759.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,773,037,066.3310,942,673,399.497,781,401,266.734,280,407,632.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-609,528,891.33-215,935,271.89-533,577,034.37-776,833,945.51
四、汇率变动对现金及现金等价物的影响10,726,476.283,943,850.199,985,070.25-5,294,578.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,228,549,748.471,543,411,496.71-309,435,505.17-590,705,271.96
加:期初现金及现金等价物余额6,386,432,189.264,843,020,692.554,843,020,692.554,843,020,692.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,157,882,440.796,386,432,189.264,533,585,187.384,252,315,420.59
补充资料:
净利润-285,465,134.11-363,282,781.38
资产减值准备-117,125,133.62-77,727,241.88
固定资产和投资性房地产折旧-330,220,336.2-114,482,511.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-330,220,336.2-114,482,511.18
无形资产摊销-94,815,373.94-42,847,846.82
长期待摊费用摊销-76,205,969.19-40,276,058.26
处置固定资产、无形资产和其他长期资产的损失-121,046,792.9-263,527.63
固定资产报废损失-4,821,961.1-343,719.45
公允价值变动损失-44,722,248.81-670,227.56
财务费用-480,606,274.02-289,763,866.55
投资损失--247,955,915.76--79,623,097.99
递延所得税-23,861,468.83-2,829,124.1
其中:递延所得税资产减少-117,945,144.67--15,827,487.64
递延所得税负债增加--94,083,675.84-18,656,611.74
存货的减少--72,228,865.11--45,636,078.77
经营性应收项目的减少-13,231,130.21--239,105,511.49
经营性应付项目的增加-117,979,222.88--176,629,091.26
其他-27,834,569.66--
现金的期末余额-6,386,432,189.26-4,252,315,420.59
减:现金的期初余额-4,843,020,692.55-4,843,020,692.55
公告日期2025-04-302025-04-222024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑