当前位置:首页 - 行情中心 - 传化智联(002010) - 财务分析 - 现金流量表

传化智联

(002010)

  

流通市值:120.43亿  总市值:120.72亿
流通股本:27.81亿   总股本:27.88亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金36,917,515,316.2126,826,245,942.2617,586,780,937.648,386,325,026.27
收取利息、手续费及佣金的现金61,705,188.0185,866,376.4167,603,663.2629,839,767.51
收到的税费返还102,406,547.6461,933,869.0150,660,489.9634,845,412.78
收到其他与经营活动有关的现金761,070,135.36963,530,986.24609,387,106.8564,122,234.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,842,697,187.2227,937,577,173.9218,314,432,197.669,015,132,440.8
购买商品、接受劳务支付的现金31,142,954,640.3323,055,115,317.8915,083,975,777.877,624,126,007.05
客户贷款及垫款净增加额-68,310,555.09-40,467,650.8-44,950,064.8131,062,393.85
支付利息、手续费及佣金的现金762,340.8829,676,424.9422,279,752.868,363,180.05
支付给职工以及为职工支付的现金1,543,516,318.21,236,010,813.23942,205,311.97594,945,959.56
支付的各项税费2,590,576,358.821,892,984,940.481,286,010,624.84633,092,973.54
支付其他与经营活动有关的现金922,493,752.08802,943,846.31461,167,684.91282,699,211
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,131,992,855.2226,976,263,692.0517,750,689,087.649,174,289,725.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,710,704,332961,313,481.87563,743,110.02-159,157,284.25
二、投资活动产生的现金流量:
收回投资收到的现金113,000,877.0973,150,876.0940,000-
取得投资收益收到的现金78,496,528.0636,516,904.195,766,904.19-
处置固定资产、无形资产和其他长期资产收回的现金净额128,616,003.15121,171,606.825,378,358.092,395,125.63
处置子公司及其他营业单位收到的现金净额388,695,807.56301,623,675.16135,300,00085,000,000
收到的其他与投资活动有关的现金119,403,577123,781,295.450,118,156.321,647,967.73
投资活动现金流入的平衡项目0000
投资活动现金流入小计828,212,792.86656,244,357.66196,603,418.58109,043,093.36
购建固定资产、无形资产和其他长期资产支付的现金1,394,059,247.71,068,646,699.75648,651,744.1364,843,321.06
投资支付的现金1,277,300,000960,555,071.21959,966,975.95959,330,647.15
取得子公司及其他营业单位支付的现金22,237,673.95---
支付其他与投资活动有关的现金35,962,018.278,054,044.16,704,944.12,578,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,729,558,939.922,037,255,815.061,615,323,664.151,326,751,968.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,901,346,147.06-1,381,011,457.4-1,418,720,245.57-1,217,708,874.85
三、筹资活动产生的现金流量:
取得借款收到的现金9,591,814,045.636,250,555,621.174,328,999,832.112,462,631,794.11
收到其他与筹资活动有关的现金1,946,593,070.531,049,544,547.6582,542,768.7551,520,220.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,538,407,116.167,300,100,168.774,911,542,600.862,514,152,014.12
偿还债务支付的现金9,199,141,546.826,158,412,988.44,242,450,309.381,586,012,164.12
分配股利、利润或偿付利息支付的现金866,330,445.1718,794,286.84574,616,516.09134,769,676.34
其中:子公司支付给少数股东的股利、利润37,636,903.3932,924,777.6721,074,777.67-
支付其他与筹资活动有关的现金1,878,120,611.1636,845,658.36327,303,390.5198,416,520.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,943,592,603.027,514,052,933.65,144,370,215.971,919,198,360.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-405,185,486.86-213,952,764.83-232,827,615.11594,953,653.65
四、汇率变动对现金及现金等价物的影响-28,320,094.24-11,172,466.813,213,617.23-4,677,337.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-624,147,396.16-644,823,207.17-1,084,591,133.43-786,589,842.48
加:期初现金及现金等价物余额5,467,168,088.715,450,709,147.275,450,709,147.275,450,709,147.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,843,020,692.554,805,885,940.14,366,118,013.844,664,119,304.79
补充资料:
净利润696,474,115.63-416,707,562.59-
资产减值准备248,920,211.21-62,436,228.16-
固定资产和投资性房地产折旧214,305,334.13-94,221,665.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧214,305,334.13-94,221,665.63-
无形资产摊销79,973,596.26-38,139,403.48-
长期待摊费用摊销89,880,450.82-57,394,624.16-
处置固定资产、无形资产和其他长期资产的损失-46,738,031.5--4,992,298.62-
固定资产报废损失3,569,924.92--72,996.94-
公允价值变动损失-178,857,697.69-250,000-
财务费用659,185,424.58-274,845,532.96-
投资损失-135,609,370.62--37,760,134.97-
递延所得税23,535,914.18--4,406,375.69-
其中:递延所得税资产减少-50,626,934.32--53,156,719.57-
递延所得税负债增加74,162,848.5-48,750,343.88-
存货的减少45,095,929.67-82,948,431.64-
经营性应收项目的减少496,439,629.23--80,117,990.47-
经营性应付项目的增加-649,640,162.07--402,546,955.04-
其他13,240,124.55---
现金的期末余额4,843,020,692.55-4,366,118,013.84-
减:现金的期初余额5,467,168,088.71-5,450,709,147.27-
公告日期2024-04-232023-10-312023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑