流通市值:394.55亿 | 总市值:398.78亿 | ||
流通股本:27.65亿 | 总股本:27.95亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,986,387,948.46 | 3,233,726,613.59 | 3,016,113,413.01 | 3,486,092,202.25 |
应收票据及应收账款 | 3,377,712,677.67 | 2,418,980,800.47 | 3,579,433,442.3 | 3,265,246,484.29 |
其中:应收票据 | 75,603,122.98 | 365,357,936.4 | 326,949,881.59 | 292,501,575.33 |
应收账款 | 3,302,109,554.69 | 2,053,622,864.07 | 3,252,483,560.71 | 2,972,744,908.96 |
应收款项融资 | 1,479,947,183.58 | 1,533,313,988.11 | 1,279,670,921.45 | 2,160,274,927.14 |
预付款项 | 665,176,295.77 | 501,097,946.72 | 512,647,020.78 | 599,649,029.39 |
其他应收款合计 | 84,449,412.43 | 67,882,136.98 | 69,144,557.24 | 64,661,255.41 |
存货 | 4,866,961,954.26 | 4,751,723,468.63 | 4,315,608,048.51 | 4,587,019,192.51 |
其他流动资产 | 273,416,569.93 | 254,845,390.69 | 121,299,369.07 | 152,110,072.71 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 13,734,052,042.1 | 12,761,570,345.19 | 12,893,916,772.36 | 14,315,053,163.7 |
非流动资产: | ||||
长期股权投资 | 310,123,721.98 | 303,588,698.58 | 302,731,429.24 | 294,385,561.82 |
其他权益工具投资 | 86,065,040.46 | 86,065,040.46 | 86,065,040.46 | 86,065,040.46 |
其他非流动金融资产 | 42,576,627.97 | 47,596,832.67 | 46,433,611.27 | 42,239,423.12 |
投资性房地产 | 16,697,374.14 | 16,844,996.76 | 28,735,293.77 | 28,978,820.45 |
固定资产 | 32,686,602,009.66 | 33,100,636,951.3 | 33,064,983,945.2 | 33,321,690,555.27 |
在建工程 | 5,188,845,639.67 | 3,465,558,061.58 | 2,515,006,385.96 | 1,022,673,762.95 |
使用权资产 | 29,789,014.85 | 30,407,483.67 | 26,100,240.56 | 26,746,926.55 |
无形资产 | 2,067,496,462.07 | 2,067,611,916.11 | 1,940,474,787.16 | 1,910,217,215.62 |
商誉 | 19,312,825.1 | 19,312,825.1 | 19,312,825.1 | 19,312,825.1 |
长期待摊费用 | 61,263,175.06 | 63,184,597.09 | 70,002,712.48 | 77,056,986.27 |
递延所得税资产 | 297,804,926.45 | 305,441,877.37 | 326,189,328.29 | 291,877,117.58 |
其他非流动资产 | 255,036,843.24 | 358,197,675.46 | 503,395,759.66 | 1,204,296,376.38 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 41,061,613,660.65 | 39,864,446,956.15 | 38,929,431,359.15 | 38,325,540,611.57 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 54,795,665,702.75 | 52,626,017,301.34 | 51,823,348,131.51 | 52,640,593,775.27 |
流动负债: | ||||
短期借款 | 7,777,562,019.72 | 6,416,801,304.1 | 7,220,585,097.22 | 6,968,151,260.57 |
应付票据及应付账款 | 4,405,958,847.73 | 4,853,400,779.45 | 3,898,819,277.84 | 3,940,177,051.65 |
其中:应付票据 | 723,840,000 | 953,840,000 | 160,000,000 | 135,600,000 |
应付账款 | 3,682,118,847.73 | 3,899,560,779.45 | 3,738,819,277.84 | 3,804,577,051.65 |
合同负债 | 708,467,070.28 | 791,371,218.27 | 640,077,583.74 | 666,871,369.67 |
应付职工薪酬 | 79,725,454.2 | 178,230,055.1 | 131,779,694.99 | 82,945,358.8 |
应交税费 | 360,058,794.52 | 344,455,502.22 | 346,869,392.88 | 309,447,152.36 |
其他应付款合计 | 732,843,942.12 | 736,127,448.67 | 617,113,890.18 | 796,230,063.54 |
一年内到期的非流动负债 | 2,823,675,489.38 | 3,568,769,016.81 | 3,262,571,556.12 | 3,336,332,949.66 |
其他流动负债 | 85,377,175.53 | 96,417,271.82 | 79,819,371.49 | 83,042,412.74 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 16,973,668,793.48 | 16,985,572,596.44 | 16,197,635,864.46 | 16,183,197,618.99 |
非流动负债: | ||||
长期借款 | 7,760,179,495.51 | 6,426,191,151.66 | 7,300,119,208.92 | 7,787,741,630.03 |
租赁负债 | 22,916,012.66 | 23,202,228.7 | 19,616,360.66 | 20,065,444.06 |
长期应付款 | 84,111,111.96 | 125,000,000.73 | 167,698,274.54 | 295,849,959.63 |
递延收益 | 342,406,479.62 | 329,420,406.6 | 336,447,625.19 | 334,262,080.06 |
递延所得税负债 | 9,156,519.29 | 9,694,669.84 | 8,701,837.49 | 7,879,377.86 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 8,218,769,619.04 | 6,913,508,457.53 | 7,832,583,306.8 | 8,445,798,491.64 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 25,192,438,412.52 | 23,899,081,053.97 | 24,030,219,171.26 | 24,628,996,110.63 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,794,535,119 | 2,794,535,119 | 2,794,535,119 | 2,794,573,119 |
资本公积 | 3,643,277,763.77 | 3,643,277,763.77 | 3,643,266,363.77 | 3,643,747,063.77 |
减:库存股 | - | - | - | 98,454,390 |
其他综合收益 | 699,811,825.77 | 716,015,542.79 | 430,855,668.47 | 617,693,168.55 |
专项储备 | 75,651,910.47 | 71,239,909.4 | 65,036,887.65 | 59,863,284.64 |
盈余公积 | 1,459,439,635.99 | 1,459,439,635.99 | 1,459,439,635.99 | 1,459,439,635.99 |
未分配利润 | 20,815,590,204.18 | 19,929,520,863 | 19,287,033,241.4 | 19,424,647,773.63 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 29,488,306,459.18 | 28,614,028,833.95 | 27,680,166,916.28 | 27,901,509,655.58 |
少数股东权益 | 114,920,831.05 | 112,907,413.42 | 112,962,043.97 | 110,088,009.06 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 29,603,227,290.23 | 28,726,936,247.37 | 27,793,128,960.25 | 28,011,597,664.64 |
负债和股东权益合计 | 54,795,665,702.75 | 52,626,017,301.34 | 51,823,348,131.51 | 52,640,593,775.27 |
公告日期 | 2025-04-30 | 2025-04-10 | 2024-10-29 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |