当前位置:首页 - 行情中心 - 太阳纸业(002078) - 财务分析 - 现金流量表

太阳纸业

(002078)

  

流通市值:399.37亿  总市值:401.86亿
流通股本:27.77亿   总股本:27.95亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金35,086,062,729.1322,606,322,424.1610,564,704,850.0844,854,156,519.85
收到的税费返还612,824,514.3576,403,532.282,954,326.2244,601,220.93
收到其他与经营活动有关的现金85,886,271.7152,639,403.4823,273,186.13109,911,330.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计35,784,773,515.1423,235,365,359.9210,590,932,362.4345,008,669,071.44
购买商品、接受劳务支付的现金26,847,917,782.8917,811,822,571.948,724,757,252.3733,785,889,075.08
支付给职工以及为职工支付的现金1,314,571,116.321,068,279,374.69573,376,032.611,940,725,962.72
支付的各项税费1,129,725,644.83772,169,556.39429,246,959.881,493,166,122.53
支付其他与经营活动有关的现金685,410,942.68557,311,832.76277,400,416.371,171,390,849.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计29,977,625,486.7220,209,583,335.7810,004,780,661.2338,391,172,009.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,807,148,028.423,025,782,024.14586,151,701.26,617,497,062.06
二、投资活动产生的现金流量:
收回投资收到的现金---11,438,761.64
取得投资收益收到的现金1,087,6401,087,640-543,823.64
处置固定资产、无形资产和其他长期资产收回的现金净额22,608,041.4213,250,257.5762,256.6538,141,802.6
收到的其他与投资活动有关的现金9,750.239,750.23--
投资活动现金流入的平衡项目0000
投资活动现金流入小计23,705,431.6514,347,647.73762,256.6550,124,387.88
购建固定资产、无形资产和其他长期资产支付的现金3,902,316,317.082,393,212,735.28861,469,134.674,774,251,621.49
取得子公司及其他营业单位支付的现金2,000,0002,000,0002,000,00044,000,000
支付其他与投资活动有关的现金---724,415.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,904,316,317.082,395,212,735.28863,469,134.674,818,976,036.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,880,610,885.43-2,380,865,087.55-862,706,878.02-4,768,851,649.11
三、筹资活动产生的现金流量:
取得借款收到的现金10,095,791,729.77,886,059,586.385,080,259,586.3816,276,217,722.75
收到其他与筹资活动有关的现金--284,549,902.56531,271,795.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,095,791,729.77,886,059,586.385,364,809,488.9416,807,489,518.67
偿还债务支付的现金9,817,405,402.76,972,181,206.214,526,215,261.8616,717,105,624.06
分配股利、利润或偿付利息支付的现金1,264,255,048.46282,711,380.67148,982,656.011,153,630,308.43
支付其他与筹资活动有关的现金716,481,741.07367,101,429.25204,620,774.89782,915,939.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,798,142,192.237,621,994,016.134,879,818,692.7618,653,651,871.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,702,350,462.53264,065,570.25484,990,796.18-1,846,162,353.1
四、汇率变动对现金及现金等价物的影响383,548.24409,011.5-718,587.673,555,371.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额224,570,228.7909,391,518.34207,717,031.696,038,431.49
加:期初现金及现金等价物余额1,288,689,962.251,288,689,962.251,288,689,962.251,282,651,530.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,513,260,190.952,198,081,480.591,496,406,993.941,288,689,962.25
补充资料:
净利润-1,764,181,723.64-3,101,038,218.89
资产减值准备-40,335,444.59-76,916,011.71
固定资产和投资性房地产折旧-1,165,845,884.3-2,109,313,502.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,165,845,884.3-2,109,313,502.21
无形资产摊销-23,963,800.25-47,368,096.27
长期待摊费用摊销-13,393,558.87-24,254,248.67
处置固定资产、无形资产和其他长期资产的损失-83,792,143.07--371,565.65
固定资产报废损失-3,082,553.2-2,070,798.93
公允价值变动损失-6,806,803.59--18,178,676.31
财务费用-283,702,709.39-607,388,444.84
投资损失--18,046,587.01--20,882,857.91
递延所得税-38,885,737.91--41,882,971.42
其中:递延所得税资产减少-41,014,839.33--42,265,629.92
递延所得税负债增加--2,129,101.42-382,658.5
存货的减少--16,075,925.73-749,868,696.45
经营性应收项目的减少--552,686,903.05--717,011,296.08
经营性应付项目的增加-174,509,154.3-690,171,587.12
其他-12,831,953.99-4,946,529
融资租入固定资产---954,298.78
现金的期末余额-2,198,081,480.59-1,288,689,962.25
减:现金的期初余额-1,288,689,962.25-1,282,651,530.76
公告日期2024-10-292024-08-292024-04-302024-04-10
审计意见(境内)标准无保留意见
TOP↑