当前位置:首页 - 行情中心 - 太阳纸业(002078) - 财务分析 - 现金流量表

太阳纸业

(002078)

  

流通市值:396.89亿  总市值:399.34亿
流通股本:27.77亿   总股本:27.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,298,958,501.439,971,993,923.6847,452,976,824.7735,086,062,729.13
  收到的税费返还17,228.74-612,935,782.58612,824,514.3
  收到其他与经营活动有关的现金59,707,310.3630,393,237.34137,093,331.285,886,271.71
  经营活动现金流入小计21,358,683,040.5310,002,387,161.0248,203,005,938.5535,784,773,515.14
  购买商品、接受劳务支付的现金17,185,816,342.998,705,307,942.1335,173,704,719.2926,847,917,782.89
  支付给职工以及为职工支付的现金1,107,795,512.57636,367,999.92,029,781,946.061,314,571,116.32
  支付的各项税费860,012,702.86369,298,642.621,491,097,896.391,129,725,644.83
  支付其他与经营活动有关的现金311,452,109.68167,393,714.311,008,711,668.24685,410,942.68
  经营活动现金流出小计19,465,076,668.19,878,368,298.9639,703,296,229.9829,977,625,486.72
  经营活动产生的现金流量净额1,893,606,372.43124,018,862.068,499,709,708.575,807,148,028.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,370,738.93306,545.35--
  取得投资收益收到的现金--8,587,6401,087,640
  处置固定资产、无形资产和其他长期资产收回的现金净额6,585,6854,370,495.624,208,559.4122,608,041.42
  收到的其他与投资活动有关的现金--9,750.239,750.23
  投资活动现金流入小计7,956,423.934,677,040.9532,805,949.6423,705,431.65
  购建固定资产、无形资产和其他长期资产支付的现金4,726,334,054.181,973,055,238.795,581,197,004.243,902,316,317.08
  取得子公司及其他营业单位支付的现金--2,000,0002,000,000
  支付其他与投资活动有关的现金65,991.665,991.6--
  投资活动现金流出小计4,726,400,045.781,973,121,230.395,583,197,004.243,904,316,317.08
  投资活动产生的现金流量净额-4,718,443,621.85-1,968,444,189.44-5,550,391,054.6-3,880,610,885.43
三、筹资活动产生的现金流量:
  取得借款收到的现金12,625,955,103.016,574,645,428.5412,932,271,665.4810,095,791,729.7
  收到其他与筹资活动有关的现金282,862,680.16135,912,889.11--
  筹资活动现金流入小计12,908,817,783.176,710,558,317.6512,932,271,665.4810,095,791,729.7
  偿还债务支付的现金9,802,129,919.434,722,538,377.6813,312,469,862.369,817,405,402.7
  分配股利、利润或偿付利息支付的现金235,528,291.29120,573,712.711,366,989,377.851,264,255,048.46
  支付其他与筹资活动有关的现金189,986,420.05133,131,711.49833,015,789.89716,481,741.07
  筹资活动现金流出小计10,227,644,630.774,976,243,801.8815,512,475,030.111,798,142,192.23
  筹资活动产生的现金流量净额2,681,173,152.41,734,314,515.77-2,580,203,364.62-1,702,350,462.53
四、汇率变动对现金及现金等价物的影响-1,588,890.96-1,314,964.41-575,943.75383,548.24
五、现金及现金等价物净增加额-145,252,987.98-111,425,776.02368,539,345.6224,570,228.7
  加:期初现金及现金等价物余额1,657,229,307.851,657,229,307.851,288,689,962.251,288,689,962.25
  期末现金及现金等价物余额1,511,976,319.871,545,803,531.831,657,229,307.851,513,260,190.95
补充资料:
  净利润1,784,338,675.42-3,110,762,077.69-
  资产减值准备22,136,490-20,448,171.35-
  固定资产和投资性房地产折旧1,159,263,908.92-2,307,588,078.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,159,263,908.92-2,307,588,078.4-
  无形资产摊销26,379,113.58-50,874,435.99-
  长期待摊费用摊销15,707,398.56-27,265,948.05-
  处置固定资产、无形资产和其他长期资产的损失228,044.11-170,627,116.42-
  固定资产报废损失1,250,889.54-29,733,665.1-
  公允价值变动损失2,625,422.75-1,449,394.04-
  财务费用217,292,906.89-530,753,791.83-
  投资损失-14,964,009.3--34,348,886.02-
  递延所得税19,960,253.16-27,136,270.1-
  其中:递延所得税资产减少20,159,883.08-27,450,079.54-
    递延所得税负债增加-199,629.92--313,809.44-
  存货的减少-159,813,661.09--186,414,770.92-
  经营性应收项目的减少-844,279,088.3-1,011,440,205.62-
  经营性应付项目的增加-347,313,832.15-1,406,115,195.35-
  其他9,789,366.44-23,807,741-
  融资租入固定资产--4,919,510.91-
  现金的期末余额1,511,976,319.87-1,657,229,307.85-
  减:现金的期初余额1,657,229,307.85-1,288,689,962.25-
  现金及现金等价物的净增加额-145,252,987.98-368,539,345.6-
公告日期2025-08-282025-04-302025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑