当前位置:首页 - 行情中心 - 太阳纸业(002078) - 财务分析 - 现金流量表

太阳纸业

(002078)

  

流通市值:394.55亿  总市值:398.78亿
流通股本:27.65亿   总股本:27.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,971,993,923.6847,452,976,824.7735,086,062,729.1322,606,322,424.16
收到的税费返还-612,935,782.58612,824,514.3576,403,532.28
收到其他与经营活动有关的现金30,393,237.34137,093,331.285,886,271.7152,639,403.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,002,387,161.0248,203,005,938.5535,784,773,515.1423,235,365,359.92
购买商品、接受劳务支付的现金8,705,307,942.1335,173,704,719.2926,847,917,782.8917,811,822,571.94
支付给职工以及为职工支付的现金636,367,999.92,029,781,946.061,314,571,116.321,068,279,374.69
支付的各项税费369,298,642.621,491,097,896.391,129,725,644.83772,169,556.39
支付其他与经营活动有关的现金167,393,714.311,008,711,668.24685,410,942.68557,311,832.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,878,368,298.9639,703,296,229.9829,977,625,486.7220,209,583,335.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额124,018,862.068,499,709,708.575,807,148,028.423,025,782,024.14
二、投资活动产生的现金流量:
收回投资收到的现金306,545.35---
取得投资收益收到的现金-8,587,6401,087,6401,087,640
处置固定资产、无形资产和其他长期资产收回的现金净额4,370,495.624,208,559.4122,608,041.4213,250,257.5
收到的其他与投资活动有关的现金-9,750.239,750.239,750.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,677,040.9532,805,949.6423,705,431.6514,347,647.73
购建固定资产、无形资产和其他长期资产支付的现金1,973,055,238.795,581,197,004.243,902,316,317.082,393,212,735.28
取得子公司及其他营业单位支付的现金-2,000,0002,000,0002,000,000
支付其他与投资活动有关的现金65,991.6---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,973,121,230.395,583,197,004.243,904,316,317.082,395,212,735.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,968,444,189.44-5,550,391,054.6-3,880,610,885.43-2,380,865,087.55
三、筹资活动产生的现金流量:
取得借款收到的现金6,574,645,428.5412,932,271,665.4810,095,791,729.77,886,059,586.38
收到其他与筹资活动有关的现金135,912,889.11---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,710,558,317.6512,932,271,665.4810,095,791,729.77,886,059,586.38
偿还债务支付的现金4,722,538,377.6813,312,469,862.369,817,405,402.76,972,181,206.21
分配股利、利润或偿付利息支付的现金120,573,712.711,366,989,377.851,264,255,048.46282,711,380.67
支付其他与筹资活动有关的现金133,131,711.49833,015,789.89716,481,741.07367,101,429.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,976,243,801.8815,512,475,030.111,798,142,192.237,621,994,016.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,734,314,515.77-2,580,203,364.62-1,702,350,462.53264,065,570.25
四、汇率变动对现金及现金等价物的影响-1,314,964.41-575,943.75383,548.24409,011.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-111,425,776.02368,539,345.6224,570,228.7909,391,518.34
加:期初现金及现金等价物余额1,657,229,307.851,288,689,962.251,288,689,962.251,288,689,962.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,545,803,531.831,657,229,307.851,513,260,190.952,198,081,480.59
补充资料:
净利润-3,110,762,077.69-1,764,181,723.64
资产减值准备-20,448,171.35-40,335,444.59
固定资产和投资性房地产折旧-2,307,588,078.4-1,165,845,884.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,307,588,078.4-1,165,845,884.3
无形资产摊销-50,874,435.99-23,963,800.25
长期待摊费用摊销-27,265,948.05-13,393,558.87
处置固定资产、无形资产和其他长期资产的损失-170,627,116.42-83,792,143.07
固定资产报废损失-29,733,665.1-3,082,553.2
公允价值变动损失-1,449,394.04-6,806,803.59
财务费用-530,753,791.83-283,702,709.39
投资损失--34,348,886.02--18,046,587.01
递延所得税-27,136,270.1-38,885,737.91
其中:递延所得税资产减少-27,450,079.54-41,014,839.33
递延所得税负债增加--313,809.44--2,129,101.42
存货的减少--186,414,770.92--16,075,925.73
经营性应收项目的减少-1,011,440,205.62--552,686,903.05
经营性应付项目的增加-1,406,115,195.35-174,509,154.3
其他-23,807,741-12,831,953.99
融资租入固定资产-4,919,510.91--
现金的期末余额-1,657,229,307.85-2,198,081,480.59
减:现金的期初余额-1,288,689,962.25-1,288,689,962.25
公告日期2025-04-302025-04-102024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑