利欧股份
(002131)
| 流通市值：211.18亿 | | | 总市值：244.46亿 |
| 流通股本：58.50亿 | | | 总股本：67.72亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,802,481,392.11 | 2,304,709,572.54 | 3,067,721,695.14 | 3,148,478,910.76 |
| 应收票据及应收账款 | 5,324,901,498.88 | 5,707,492,347.06 | 6,451,299,650.61 | 6,779,081,395.62 |
| 其中：应收票据 | 24,369,311.39 | 19,855,996.8 | 34,750,072.4 | 47,824,141.7 |
| 应收账款 | 5,300,532,187.49 | 5,687,636,350.26 | 6,416,549,578.21 | 6,731,257,253.92 |
| 应收款项融资 | 65,452,613.01 | 88,999,481.39 | 30,922,908.9 | 25,504,175.67 |
| 预付款项 | 387,336,657.74 | 504,127,370.08 | 362,621,744.42 | 448,709,162.32 |
| 其他应收款合计 | 264,503,607.06 | 221,626,554.31 | 264,209,455.13 | 242,981,393.6 |
| 存货 | 818,231,632.85 | 862,391,336.36 | 846,345,458.16 | 803,456,879.26 |
| 合同资产 | 114,110,674.26 | 121,273,012.47 | 98,203,261.31 | 79,145,389.43 |
| 其他流动资产 | 447,269,304.57 | 479,335,591.56 | 456,256,170.07 | 455,102,988.37 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 14,335,805,331.69 | 14,404,243,101.53 | 15,175,984,178.09 | 15,741,825,695.66 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,127,777,586.25 | 1,131,661,405.53 | 1,097,449,152.63 | 1,092,924,527.7 |
| 其他非流动金融资产 | 3,852,094,145.29 | 3,769,324,307.22 | 3,961,332,394.97 | 3,415,001,217.42 |
| 投资性房地产 | 97,447,912.32 | 98,926,033.49 | 100,404,154.62 | 101,882,275.78 |
| 固定资产 | 1,226,356,692.84 | 1,227,650,554.54 | 1,033,205,114.04 | 1,029,345,063.82 |
| 在建工程 | 63,489,383.73 | 146,540,563.35 | 295,237,078.27 | 294,974,175.64 |
| 使用权资产 | 127,526,508.05 | 132,650,499.4 | 137,823,868.3 | 142,753,481.51 |
| 无形资产 | 268,479,459.46 | 267,614,356.62 | 260,740,194.91 | 261,138,380.05 |
| 商誉 | 344,499,048.72 | 344,499,048.72 | 344,499,048.72 | 344,499,048.72 |
| 长期待摊费用 | 97,107,867.32 | 29,701,463.63 | 33,595,781.55 | 29,605,299.01 |
| 递延所得税资产 | 378,590,088.06 | 388,099,230.42 | 363,806,574.71 | 375,964,999.69 |
| 其他非流动资产 | 36,934,722.88 | 45,665,111.99 | 55,964,200.93 | 50,295,656.77 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 7,620,303,414.92 | 7,582,332,574.91 | 7,684,057,563.65 | 7,138,384,126.11 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 21,956,108,746.61 | 21,986,575,676.44 | 22,860,041,741.74 | 22,880,209,821.77 |
| 流动负债: | | | | |
| 短期借款 | 2,579,266,559.58 | 2,348,239,530.84 | 3,118,266,781.43 | 2,597,932,800.37 |
| 交易性金融负债 | - | - | 67,233,125.77 | - |
| 衍生金融负债 | 51,800,866.72 | 8,087,216.48 | - | - |
| 应付票据及应付账款 | 2,569,696,332.67 | 3,078,935,759.36 | 3,056,302,745.1 | 4,009,343,038.02 |
| 其中：应付票据 | 576,440,045.19 | 634,268,062.05 | 499,245,070.92 | 471,296,114.99 |
| 应付账款 | 1,993,256,287.48 | 2,444,667,697.31 | 2,557,057,674.18 | 3,538,046,923.03 |
| 预收款项 | 271,641.56 | 86,786.01 | 10,921.21 | 796,189.2 |
| 合同负债 | 473,305,658.33 | 510,524,371.94 | 559,098,375.24 | 534,398,434.61 |
| 应付职工薪酬 | 95,886,322.23 | 213,679,599.61 | 131,889,156.71 | 112,610,346.13 |
| 应交税费 | 75,896,864.17 | 97,644,380.5 | 86,341,686.71 | 88,581,614.74 |
| 其他应付款合计 | 131,135,344.33 | 167,037,685.08 | 167,453,842.04 | 161,880,303.48 |
| 应付股利 | - | - | - | 60,000 |
| 一年内到期的非流动负债 | 386,149,675.1 | 78,409,466.54 | 161,106,280.32 | 129,322,059.01 |
| 其他流动负债 | 51,212,755.37 | 62,530,927.33 | 43,535,060.68 | 41,955,225.68 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 6,414,622,020.06 | 6,565,175,723.69 | 7,391,237,975.21 | 7,676,820,011.24 |
| 非流动负债: | | | | |
| 长期借款 | 132,515,000 | 132,707,766.71 | 145,471,259.35 | 148,978,861.11 |
| 应付债券 | 216,011,065.85 | 213,377,902.13 | 210,039,351.03 | 207,197,922.92 |
| 租赁负债 | 146,143,149.75 | 149,117,479.92 | 134,008,573.7 | 142,948,160.28 |
| 预计负债 | 23,896,584.91 | 23,463,716.72 | 23,414,735.74 | 22,870,772.18 |
| 递延收益 | 213,176,020.46 | 209,396,669.99 | 213,396,189.31 | 220,486,390.82 |
| 递延所得税负债 | 1,852,596,314.5 | 1,831,537,262.75 | 1,867,680,347.85 | 1,714,101,927.95 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,584,338,135.47 | 2,559,600,798.22 | 2,594,010,456.98 | 2,456,584,035.26 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 8,998,960,155.53 | 9,124,776,521.91 | 9,985,248,432.19 | 10,133,404,046.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 6,771,778,703 | 6,771,778,703 | 6,771,524,688 | 6,771,505,428 |
| 资本公积 | 1,396,952,379.91 | 1,395,430,661.94 | 1,413,826,795.21 | 1,409,706,852.85 |
| 减:库存股 | 400,399,952.45 | 400,399,952.45 | 400,399,952.45 | 24,626,770 |
| 其他综合收益 | 241,866,352.05 | 248,399,991.15 | 116,569,778.07 | 200,679,365.07 |
| 专项储备 | 13,605,065.78 | 12,984,538.16 | 15,200,860.78 | 14,882,771 |
| 盈余公积 | 153,309,468.34 | 153,309,468.34 | 153,309,468.34 | 153,309,468.34 |
| 未分配利润 | 4,813,589,045.73 | 4,705,560,704.56 | 4,805,302,045.83 | 4,220,928,998.92 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 12,990,701,062.36 | 12,887,064,114.7 | 12,875,333,683.78 | 12,746,386,114.18 |
| 少数股东权益 | -33,552,471.28 | -25,264,960.17 | -540,374.23 | 419,661.09 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 12,957,148,591.08 | 12,861,799,154.53 | 12,874,793,309.55 | 12,746,805,775.27 |
| 负债和股东权益合计 | 21,956,108,746.61 | 21,986,575,676.44 | 22,860,041,741.74 | 22,880,209,821.77 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |